Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.096
-0.002
(-2.04%)
As of 2:23:31 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,131,975
24,131,975
22,606,790
20,985,529
16,880,923
Cost of Revenue
23,123,382
23,123,382
21,019,912
19,749,970
22,054,370
Gross Profit
1,008,593
1,008,593
1,586,878
1,235,559
-5,173,447
Operating Expense
2,167,418
2,167,418
2,492,019
2,432,691
2,569,598
Operating Income
-1,158,825
-1,158,825
-905,141
-1,197,132
-7,743,045
Net Non Operating Interest Income Expense
-997,028
-997,028
-969,555
-1,287,748
-1,058,886
Pretax Income
-886,600
-886,600
-130,342
-2,213,649
-10,395,426
Tax Provision
-66,120
-66,120
167,079
-9,641
-1,782,957
Net Income Common Stockholders
-890,990
-890,990
-296,285
-3,622,131
-8,579,106
Diluted NI Available to Com Stockholders
-890,990
-890,990
-296,285
-3,622,131
-8,579,106
Basic EPS
-0.32
-0.32
-0.11
-1.34
-3.35
Diluted EPS
-0.32
-0.32
-0.11
-1.34
-3.35
Basic Average Shares
2,792,629.543
2,792,629.543
2,720,254.036
2,707,891.078
2,562,402.360
Diluted Average Shares
2,792,629.543
2,792,629.543
2,720,254.036
2,707,891.078
2,562,402.360
Total Operating Income as Reported
168,201
168,201
833,601
-957,115
-9,340,566
Total Expenses
25,290,800
25,290,800
23,511,931
22,182,661
24,623,968
Net Income from Continuing & Discontinued Operation
-849,282
-849,282
-296,285
-3,622,131
-8,579,106
Normalized Income
-847,100.778
-847,100.778
-1,291,795.500
-1,557,786.620
-4,618,716.779
Interest Income
57,273
57,273
37,443
14,126
33,051
Interest Expense
1,025,168
1,025,168
975,063
1,262,109
1,049,285
Net Interest Income
-997,028
-997,028
-969,555
-1,287,748
-1,058,886
EBIT
138,568
138,568
844,721
-951,540
-9,346,141
EBITDA
982,324
982,324
1,658,690
-49,540
-8,374,457
Reconciled Cost of Revenue
23,123,382
23,123,382
21,019,912
19,749,970
22,054,370
Reconciled Depreciation
843,756
843,756
813,969
902,000
971,684
Net Income from Continuing Operation Net Minority Interest
-849,282
-849,282
-296,285
-2,045,372
-8,602,971
Total Unusual Items Excluding Goodwill
-2,357
-2,357
1,017,446
-171,655
-2,077,898
Total Unusual Items
-2,357
-2,357
785,020
144,962
184,846
Normalized EBITDA
984,681
984,681
873,670
-194,502
-8,559,303
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-175.778
-175.778
254,361.500
-686.620
-356,387.779
12/31/2020 - 12/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade