Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.590
0.000
(0.00%)
At close: 3:46:53 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
18,433.408
18,433.408
13,442.516
10,048.393
10,289.155
Cost of Revenue
9,596.136
9,596.136
8,960.327
7,019.421
7,718.391
Gross Profit
8,837.272
8,837.272
4,482.189
3,028.972
2,570.764
Operating Expense
22,467.555
22,467.555
19,146.974
13,840.903
2,119.396
Operating Income
-13,630.283
-13,630.283
-14,664.785
-10,811.931
451.368
Net Non Operating Interest Income Expense
283.466
283.466
113.442
-135.831
65.081
Pretax Income
-12,502.231
-12,502.231
-14,292.979
-10,885.365
633.680
Tax Provision
146.920
146.920
242.014
382.059
381.188
Net Income Common Stockholders
-12,648.291
-12,648.291
-14,533.043
-11,266.538
252.492
Diluted NI Available to Com Stockholders
-12,648.291
-12,648.291
-14,533.043
-11,266.538
252.492
Basic EPS
-0.01
--
-0.01
-0.01
0.00
Diluted EPS
-0.01
--
-0.01
-0.01
0.00
Basic Average Shares
1,052,467.201
--
991,808.384
898,630.137
800,000
Diluted Average Shares
1,052,467.201
--
991,808.384
898,630.137
800,000
Rent Expense Supplemental
301.164
301.164
110.562
--
--
Total Expenses
32,063.691
32,063.691
28,107.301
20,860.324
9,837.787
Net Income from Continuing & Discontinued Operation
-12,648.291
-12,648.291
-14,533.043
-11,266.538
252.492
Normalized Income
-13,225.998
-13,225.998
-14,552.017
-11,271.793
252.492
Interest Income
344.856
344.856
203.135
17.173
66.504
Interest Expense
61.390
61.390
89.693
153.004
1.423
Net Interest Income
283.466
283.466
113.442
-135.831
65.081
EBIT
-12,440.841
-12,440.841
-14,203.286
-10,732.361
635.103
EBITDA
-11,422.744
-11,422.744
-13,257.279
-9,865.753
800.504
Reconciled Cost of Revenue
9,596.136
9,596.136
8,960.327
7,019.421
7,718.391
Reconciled Depreciation
1,018.097
1,018.097
946.007
866.608
165.401
Net Income from Continuing Operation Net Minority Interest
-12,648.291
-12,648.291
-14,533.043
-11,266.538
252.492
Total Unusual Items Excluding Goodwill
696.032
696.032
22.860
6.331
--
Total Unusual Items
696.032
696.032
22.860
6.331
--
Normalized EBITDA
-12,118.776
-12,118.776
-13,280.139
-9,872.084
800.504
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
118.325
118.325
3.886
1.076
--
6/30/2021 - 4/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade