0.9700
0.0000
(0.00%)
At close: 4:05:51 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,040,161
1,040,161
1,012,252
847,464
681,351
Cost of Revenue
--
--
721,376
608,775
506,437
Gross Profit
--
--
290,876
238,689
174,914
Operating Expense
--
--
80,861
80,091
72,025
Operating Income
1,040,161
1,040,161
1,012,252
158,598
102,889
Net Non Operating Interest Income Expense
-37,087
-37,087
-27,291
-28,202
-21,725
Pretax Income
156,906
156,906
130,223
105,123
70,316
Tax Provision
41,963
41,963
35,147
29,985
27,605
Net Income Common Stockholders
102,447
102,447
82,837
60,200
28,534
Diluted NI Available to Com Stockholders
102,447
102,447
82,837
60,200
28,534
Basic EPS
0.16
--
0.13
0.10
0.05
Diluted EPS
0.16
--
0.13
0.10
0.05
Basic Average Shares
622,771
--
622,366.6420
621,472
618,406
Diluted Average Shares
622,929.0720
622,771
622,366.6420
630,003
629,665
Total Operating Income as Reported
199,779
199,779
160,039
--
--
Rent Expense Supplemental
--
--
--
175
440
Total Expenses
--
--
802,237
688,866
578,462
Net Income from Continuing & Discontinued Operation
114,654
114,654
95,049
75,311
43,137
Normalized Income
114,654
114,654
95,049
75,311
43,137
Interest Income
3,864
3,864
4,556
--
--
Interest Expense
40,951
40,951
31,847
28,202
21,725
Net Interest Income
-37,087
-37,087
-27,291
-28,202
-21,725
EBIT
197,857
197,857
162,070
133,325
92,041
EBITDA
197,857
197,857
162,070
158,477
110,865
Reconciled Cost of Revenue
--
--
721,376
608,775
506,437
Reconciled Depreciation
--
--
23,324
25,152
18,824
Net Income from Continuing Operation Net Minority Interest
114,654
114,654
95,049
75,311
43,137
Normalized EBITDA
197,857
197,857
162,070
158,477
110,865
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0004
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5075.KL Plenitude Berhad
1.3200
-2.94%
1589.KL Iskandar Waterfront City Berhad
0.3800
+1.33%
8664.KL S P Setia Berhad
1.1200
-1.75%
5789.KL LBS Bina Group Berhad
0.4600
-1.08%
3417.KL Eastern & Oriental Berhad
0.8000
0.00%
5053.KL OSK Holdings Berhad
1.6300
-1.21%
8583.KL Mah Sing Group Berhad
1.1200
-2.61%
5200.KL UOA Development Bhd
1.7000
0.00%
8206.KL Eco World Development Group Berhad
1.7900
-2.72%
5148.KL UEM Sunrise Berhad
0.7250
-1.36%