Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.250
-0.360
(-7.81%)
At close: February 28 at 4:08:01 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
252,383
252,383
204,568
183,003
136,005
Cost of Revenue
190,736
190,736
159,264
123,785
90,281
Gross Profit
61,647
61,647
45,304
59,218
45,724
Operating Expense
46,503
46,503
42,765
37,125
34,658
Operating Income
15,144
15,144
2,539
22,093
11,066
Net Non Operating Interest Income Expense
1,316
1,316
128
-260
-488
Pretax Income
17,274
17,274
4,450
23,296
12,421
Tax Provision
2,432
2,432
510
3,838
1,663
Net Income Common Stockholders
14,842
14,842
3,940
19,458
10,758
Diluted NI Available to Com Stockholders
14,842
14,842
3,940
19,458
10,758
Basic EPS
0.04
--
0.01
0.05
0.03
Diluted EPS
0.04
--
0.01
0.05
0.03
Basic Average Shares
400,000
--
400,000
400,000
400,000
Diluted Average Shares
400,000
--
400,000
400,000
400,000
Rent Expense Supplemental
7,948
7,948
7,968
--
--
Total Expenses
237,239
237,239
202,029
160,910
124,939
Net Income from Continuing & Discontinued Operation
14,842
14,842
3,940
19,458
10,758
Normalized Income
15,218.334
15,218.334
3,921.407
19,454.660
10,677.462
Interest Income
1,711
1,711
382
--
--
Interest Expense
395
395
254
260
488
Net Interest Income
1,316
1,316
128
-260
-488
EBIT
17,669
17,669
4,704
23,556
12,909
EBITDA
23,692
23,692
10,336
29,617
18,143
Reconciled Cost of Revenue
190,736
190,736
159,264
123,785
90,281
Reconciled Depreciation
6,023
6,023
5,632
6,061
5,234
Net Income from Continuing Operation Net Minority Interest
14,842
14,842
3,940
19,458
10,758
Total Unusual Items Excluding Goodwill
-438
-438
21
4
93
Total Unusual Items
-438
-438
21
4
93
Normalized EBITDA
24,130
24,130
10,315
29,613
18,050
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-61.666
-61.666
2.407
0.660
12.462
3/31/2021 - 9/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002467.SZ NET263 Ltd.
6.00
-7.12%
BZQIF Bezeq The Israel Telecommunication Corp. Ltd
1.6400
0.00%
KPN.MU Koninklijke KPN NV
3.6860
+0.46%
1U1.DU 1&1 AG
12.94
-1.52%
BCZ.F TELUS Corporation
14.80
0.00%
UTDId.XC
0195.KL Binasat Communications Berhad
0.1650
-2.94%
UDIRF United Internet AG
16.40
0.00%
TRANS.ST Transtema Group AB
15.00
-0.66%
BAC.DE Verizon Communications Inc.
41.22
-0.42%