1.900
-0.030
(-1.55%)
At close: 3:00:18 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,551,153.000
7,382,007.000
7,795,512.000
8,575,157.000
7,985,816.000
Cost of Revenue
4,574,360.000
4,529,457.000
4,402,707.000
4,421,787.000
4,003,859.000
Gross Profit
2,976,793.000
2,852,550.000
3,392,805.000
4,153,370.000
3,981,957.000
Operating Expense
2,641,543.000
2,494,966.000
2,940,937.000
3,119,224.000
2,716,185.000
Operating Income
335,250.000
357,584.000
451,868.000
1,034,146.000
1,265,772.000
Net Non Operating Interest Income Expense
-22,733.000
-15,213.000
16,439.000
9,245.000
1,835.000
Pretax Income
141,946.000
201,801.000
251,277.000
890,651.000
1,220,846.000
Tax Provision
-51.000
32,945.000
62,934.000
164,937.000
220,812.000
Net Income Common Stockholders
135,179.000
174,387.000
216,526.000
763,794.000
1,004,106.000
Diluted NI Available to Com Stockholders
135,179.000
174,387.000
216,526.000
763,794.000
1,004,106.000
Basic EPS
0.08
0.10
0.12
0.44
0.61
Diluted EPS
0.08
0.10
0.12
0.44
0.61
Basic Average Shares
1,787,098.142
1,797,098.142
1,792,267.948
1,717,549.709
1,648,004.506
Diluted Average Shares
1,787,098.142
1,797,098.142
1,792,267.948
1,722,991.248
1,657,713.981
Total Operating Income as Reported
247,310.000
281,675.000
274,671.000
953,097.000
--
Total Expenses
7,215,903.000
7,024,423.000
7,343,644.000
7,541,011.000
6,720,044.000
Net Income from Continuing & Discontinued Operation
135,179.000
174,387.000
216,526.000
763,794.000
1,004,106.000
Normalized Income
177,358.250
219,772.488
520,611.750
831,234.555
1,003,354.158
Interest Income
39,865.000
35,706.000
38,193.000
28,099.000
31,603.000
Interest Expense
62,598.000
50,919.000
21,754.000
18,854.000
29,768.000
Net Interest Income
-22,733.000
-15,213.000
16,439.000
9,245.000
1,835.000
EBIT
204,544.000
252,720.000
273,031.000
909,505.000
1,250,614.000
EBITDA
204,544.000
503,389.000
529,505.000
1,186,556.000
1,495,714.000
Reconciled Cost of Revenue
4,574,360.000
4,529,457.000
4,402,707.000
4,421,787.000
4,003,859.000
Reconciled Depreciation
--
250,669.000
256,474.000
277,051.000
245,100.000
Net Income from Continuing Operation Net Minority Interest
135,179.000
174,387.000
216,526.000
763,794.000
1,004,106.000
Total Unusual Items Excluding Goodwill
-56,239.000
-54,224.000
-189,433.000
-64,997.000
918.000
Total Unusual Items
-56,239.000
-54,224.000
-27,422.000
-50,529.000
918.000
Normalized EBITDA
260,783.000
557,613.000
556,927.000
1,237,085.000
1,494,796.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-14,059.750
-8,838.512
-47,358.250
-12,024.445
166.158
12/31/2020 - 10/8/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600882.SS Shanghai Milkground Food Tech Co., Ltd
17.99
-1.64%
GRUMAB.MX Gruma, S.A.B. de C.V.
327.84
+2.33%
600887.SS Inner Mongolia Yili Industrial Group Co., Ltd.
28.46
-0.66%
2319.HK China Mengniu Dairy Company Limited
14.880
-2.11%
6186.HK China Feihe Limited
5.230
+1.16%
0322.HK TINGYI
11.100
+1.65%
0151.HK WANT WANT CHINA
4.490
-0.66%
0288.HK WH GROUP
5.990
+0.67%
SZU.DE Südzucker AG
10.31
+1.38%
0345.HK VITASOY INT'L
9.120
-2.67%