0.0012
-0.0010
(-45.45%)
As of 8:06:05 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,000
13,000
10,300
6,600
6,500
Cost of Revenue
2,300
2,300
-2,200
-7,100
-2,100
Gross Profit
10,700
10,700
12,500
13,700
8,600
Operating Expense
87,900
87,900
109,300
90,700
78,000
Operating Income
-77,200
-77,200
-96,800
-77,000
-69,400
Net Non Operating Interest Income Expense
1,200
1,200
2,200
-200
200
Pretax Income
-76,000
-76,000
-94,600
-77,200
-69,200
Tax Provision
100
100
300
100
--
Net Income Common Stockholders
-76,000
-76,000
-94,800
-77,300
-69,300
Diluted NI Available to Com Stockholders
-76,000
-76,000
-94,800
-77,300
-69,300
Basic EPS
-0.15
--
-0.30
-0.22
-0.24
Diluted EPS
-0.15
--
-0.30
-0.22
-0.24
Basic Average Shares
494,825.2760
--
314,185.3700
345,627.4130
293,731.8010
Diluted Average Shares
494,825.2760
--
314,185.3700
345,627.4130
293,731.8010
Total Operating Income as Reported
-77,200
-77,200
-96,700
-77,300
-69,400
Total Expenses
90,200
90,200
107,100
83,600
75,900
Net Income from Continuing & Discontinued Operation
-76,000
-76,000
-94,800
-77,300
-69,300
Normalized Income
-76,000
-76,000
-94,800
-77,300
-69,300
Interest Income
2,200
2,200
3,100
500
400
Interest Expense
1,000
1,000
900
700
200
Net Interest Income
1,200
1,200
2,200
-200
200
EBIT
-75,000
-75,000
-93,700
-76,500
-69,000
EBITDA
-66,000
-66,000
-85,000
-69,100
-61,600
Reconciled Cost of Revenue
2,300
2,300
-2,200
-7,100
-2,100
Reconciled Depreciation
9,000
9,000
8,700
7,300
7,400
Net Income from Continuing Operation Net Minority Interest
-76,000
-76,000
-94,800
-77,300
-69,300
Normalized EBITDA
-66,000
-66,000
-85,000
-69,100
-61,600
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
--
12/31/2021 - 2/6/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade