Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.073
0.000
(0.00%)
At close: 1:01:55 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
323,307
323,307
401,922
261,378
132,272
Cost of Revenue
296,721
296,721
376,205
234,167
124,111
Gross Profit
26,586
26,586
25,717
27,211
8,161
Operating Expense
18,939
18,939
20,072
17,366
15,319
Operating Income
7,647
7,647
5,645
9,845
-7,158
Net Non Operating Interest Income Expense
-56
-56
-370
--
-2
Pretax Income
9,069
9,069
8,662
8,882
-1,778
Tax Provision
1,645
1,645
-2,244
-1,826
-14
Net Income Common Stockholders
7,424
7,424
10,906
10,708
-1,764
Diluted NI Available to Com Stockholders
7,424
7,424
10,906
10,708
-1,764
Basic EPS
0.00
--
0.01
0.01
-0.00
Diluted EPS
0.00
--
0.01
0.01
-0.00
Basic Average Shares
1,527,667.945
--
1,530,000
1,473,713
1,330,000
Diluted Average Shares
1,527,667.945
--
1,530,000
1,473,713
1,330,000
Rent Expense Supplemental
1,896
--
--
--
--
Total Expenses
315,660
315,660
396,277
251,533
139,430
Net Income from Continuing & Discontinued Operation
7,424
7,424
10,906
10,708
-1,764
Normalized Income
7,194.788
7,194.788
10,658.840
12,360.465
-2,285.858
Interest Expense
56
56
370
--
2
Net Interest Income
-56
-56
-370
--
-2
EBIT
9,125
9,125
9,032
8,882
-1,776
EBITDA
11,613
11,613
10,833
9,693
-1,210
Reconciled Cost of Revenue
296,721
296,721
376,205
234,167
124,111
Reconciled Depreciation
2,488
2,488
1,801
811
566
Net Income from Continuing Operation Net Minority Interest
7,424
7,424
10,906
10,708
-1,764
Total Unusual Items Excluding Goodwill
280
280
296
-1,979
526
Total Unusual Items
280
280
296
-1,979
526
Normalized EBITDA
11,333
11,333
10,537
11,672
-1,736
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
50.788
50.788
48.840
-326.535
4.142
12/31/2020 - 9/25/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade