Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.770
-0.070
(-1.45%)
As of 11:56:29 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,877,142
6,773,463
5,991,841
5,400,487
4,607,369
Cost of Revenue
4,059,427
3,925,906
3,400,015
3,109,192
2,539,659
Gross Profit
2,817,715
2,847,557
2,591,826
2,291,295
2,067,710
Operating Expense
1,686,110
1,714,257
1,391,514
1,216,404
1,101,865
Operating Income
1,131,605
1,133,300
1,200,312
1,074,891
965,845
Net Non Operating Interest Income Expense
40,779
46,075
-5,808
-30,103
-2,446
Pretax Income
1,192,973
1,162,455
1,211,993
1,045,057
939,619
Tax Provision
177,873
170,142
210,373
178,213
153,112
Net Income Common Stockholders
650,789
590,188
582,888
507,249
467,553
Diluted NI Available to Com Stockholders
650,789
590,188
582,888
507,249
467,553
Basic EPS
0.50
0.46
0.46
0.40
0.37
Diluted EPS
0.50
0.46
0.46
0.40
0.37
Basic Average Shares
1,280,784
1,280,784
1,280,784
1,280,784
1,280,784
Diluted Average Shares
1,280,784
1,280,784
1,280,784
1,280,784
1,280,784
Total Operating Income as Reported
1,107,628
1,116,213
1,213,119
1,079,511
943,549
Rent Expense Supplemental
--
41,293
25,478
--
--
Total Expenses
5,745,537
5,640,163
4,791,529
4,325,596
3,641,524
Net Income from Continuing & Discontinued Operation
650,789
590,188
582,888
507,249
467,553
Normalized Income
631,586.753
604,774.072
572,303.989
503,416.846
486,215.841
Interest Income
94,899
91,128
44,221
28,051
49,118
Interest Expense
57,038
49,276
53,798
61,796
51,564
Net Interest Income
40,779
46,075
-5,808
-30,103
-2,446
EBIT
1,250,011
1,211,731
1,265,791
1,106,853
991,183
EBITDA
1,250,011
1,488,877
1,527,513
1,356,568
1,261,436
Reconciled Cost of Revenue
4,059,427
3,925,906
3,400,015
3,109,192
2,539,659
Reconciled Depreciation
--
277,146
261,722
249,715
270,253
Net Income from Continuing Operation Net Minority Interest
650,789
590,188
582,888
507,249
467,553
Total Unusual Items Excluding Goodwill
22,567
-17,087
12,807
4,620
-22,296
Total Unusual Items
22,567
-17,087
12,807
4,620
-22,296
Normalized EBITDA
1,227,444
1,505,964
1,514,706
1,351,948
1,283,732
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,364.753
-2,500.928
2,222.989
787.846
-3,633.159
12/31/2020 - 10/31/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade