0.950
0.000
(0.00%)
At close: 3:59:16 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
691,776.000
691,850.000
600,587.000
508,086.000
418,581.000
Cost of Revenue
484,732.000
482,206.000
415,135.000
353,172.000
278,188.000
Gross Profit
207,044.000
209,644.000
185,452.000
154,914.000
140,393.000
Operating Expense
91,162.000
83,770.000
59,894.000
47,386.000
34,095.000
Operating Income
115,882.000
125,874.000
125,558.000
107,528.000
106,298.000
Net Non Operating Interest Income Expense
10,414.000
9,967.000
5,118.000
4,387.000
5,795.000
Pretax Income
133,159.000
143,107.000
134,758.000
120,574.000
114,804.000
Tax Provision
104.000
874.000
1,457.000
3,830.000
883.000
Net Income Common Stockholders
133,056.000
142,233.000
133,301.000
116,744.000
113,921.000
Diluted NI Available to Com Stockholders
133,056.000
142,233.000
133,301.000
116,744.000
113,921.000
Basic EPS
0.06
0.06
0.06
0.05
0.05
Diluted EPS
0.06
0.06
0.06
0.05
0.05
Basic Average Shares
2,380,034.471
2,384,130.218
2,385,218.986
2,395,611.739
2,398,337.940
Diluted Average Shares
2,386,212.304
2,388,202.628
2,390,178.133
2,395,611.739
2,398,337.940
Total Operating Income as Reported
134,097.000
143,066.000
136,481.000
122,151.000
116,124.000
Total Expenses
575,894.000
565,976.000
475,029.000
400,558.000
312,283.000
Net Income from Continuing & Discontinued Operation
133,056.000
142,233.000
133,301.000
116,744.000
113,921.000
Normalized Income
125,774.691
135,337.373
128,500.471
116,004.268
112,422.614
Interest Income
10,414.000
9,967.000
5,205.000
4,479.000
5,912.000
Interest Expense
--
--
87.000
92.000
117.000
Net Interest Income
10,414.000
9,967.000
5,118.000
4,387.000
5,795.000
EBIT
133,115.000
143,107.000
134,845.000
120,666.000
114,921.000
EBITDA
151,088.000
158,737.000
143,422.000
127,894.000
122,509.000
Reconciled Cost of Revenue
484,732.000
482,206.000
415,135.000
353,172.000
278,188.000
Reconciled Depreciation
17,973.000
15,630.000
8,577.000
7,228.000
7,588.000
Net Income from Continuing Operation Net Minority Interest
133,056.000
142,233.000
133,301.000
116,744.000
113,921.000
Total Unusual Items Excluding Goodwill
7,287.000
6,938.000
4,853.000
764.000
1,510.000
Total Unusual Items
7,287.000
6,938.000
4,853.000
764.000
1,510.000
Normalized EBITDA
143,801.000
151,799.000
138,569.000
127,130.000
120,999.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
5.691
42.373
52.471
24.268
11.614
12/31/2020 - 1/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade