Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1350
-0.0100
(-6.90%)
At close: February 21 at 4:50:11 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,841
31,657
24,287
5,580
37,965
Cost of Revenue
--
14,198
10,467
9,118
26,354
Gross Profit
--
17,459
13,820
-3,538
11,611
Operating Expense
--
15,384
42,730
17,979
13,568
Operating Income
1,425
2,075
-28,910
-21,517
-1,957
Net Non Operating Interest Income Expense
--
-2,986
-5,333
-5,469
-6,071
Pretax Income
-22,968
-269
-34,579
-29,199
-8,032
Tax Provision
266
325
8,704
5,294
-70,446
Net Income Common Stockholders
-23,234
-594
-43,283
-34,493
62,414
Diluted NI Available to Com Stockholders
-23,234
-594
-43,283
-34,493
62,414
Basic EPS
-0.03
-0.00
-0.06
-0.05
0.12
Diluted EPS
-0.03
-0.00
-0.06
-0.05
0.12
Basic Average Shares
671,514
671,514
671,352
636,743
537,417
Diluted Average Shares
671,514
671,514
671,510
636,743
539,484
Total Operating Income as Reported
1,425
2,075
-28,822
-21,562
-1,961
Rent Expense Supplemental
--
--
267
698
629
Total Expenses
--
29,582
53,197
27,097
39,922
Net Income from Continuing & Discontinued Operation
-23,234
-594
-43,283
-34,493
62,414
Normalized Income
-22,838.8000
-198.8000
-42,865.7600
-34,458.8000
62,417.0400
Interest Income
1
296
761
371
165
Interest Expense
109
3,282
6,094
5,840
6,236
Net Interest Income
--
-2,986
-5,333
-5,469
-6,071
EBIT
-22,859
3,013
-28,485
-23,359
-1,796
EBITDA
-10,435
17,627
-13,201
-7,555
22,984
Reconciled Cost of Revenue
--
14,198
10,467
9,118
26,354
Reconciled Depreciation
12,424
14,614
15,284
15,804
24,780
Net Income from Continuing Operation Net Minority Interest
-23,234
-594
-43,283
-34,493
62,414
Total Unusual Items Excluding Goodwill
-520
-520
-549
-45
-4
Total Unusual Items
-520
-520
-549
-45
-4
Normalized EBITDA
-9,915
18,147
-12,652
-7,510
22,988
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-124.8000
-124.8000
-131.7600
-10.8000
-0.9600
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5738.KL Country Heights Holdings Berhad
0.2050
0.00%
7243.KL Magma Group Berhad
0.2150
+2.38%
8885.KL Avillion Berhad
0.0350
-12.50%
2143.KL ECM Libra Group Berhad
0.1650
0.00%
2097.KL Meta Bright Group Berhad
0.1200
0.00%
3891.KL Malayan United Industries Berhad
0.0650
-7.14%
3573.KL Lien Hoe Corporation Berhad
0.2500
0.00%
5592.KL Grand Central Enterprises Bhd.
0.3500
0.00%