4.150
-0.090
(-2.12%)
At close: April 3 at 4:08:14 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
378,707
378,707
412,659
441,051
446,993
Cost of Revenue
355,142
355,142
402,032
423,752
406,694
Gross Profit
23,565
23,565
10,627
17,299
40,299
Operating Expense
7,355
7,355
8,220
12,006
13,380
Operating Income
16,210
16,210
2,407
5,293
26,919
Net Non Operating Interest Income Expense
-7,275
-7,275
-6,468
-11,809
-6,826
Pretax Income
-32,069
-32,069
-32,073
4,302
4,376
Tax Provision
-8,718
-8,718
-20,411
3,839
1,550
Net Income Common Stockholders
-23,471
-23,471
-11,384
445
2,844
Diluted NI Available to Com Stockholders
-23,471
-23,471
-11,384
445
2,844
Basic EPS
-0.06
--
-0.03
0.00
0.01
Diluted EPS
-0.06
--
-0.03
0.00
0.01
Basic Average Shares
400,000
--
400,000
400,000
400,000
Diluted Average Shares
400,000
--
400,000
400,000
400,000
Total Expenses
362,497
362,497
410,252
435,758
420,074
Net Income from Continuing & Discontinued Operation
-23,471
-23,471
-11,384
445
2,844
Normalized Income
6,333.582
6,333.582
9,605.500
-7,793
12,679.462
Interest Income
45
45
3
63
1,693
Interest Expense
5,529
5,529
4,902
6,807
6,639
Net Interest Income
-7,275
-7,275
-6,468
-11,809
-6,826
EBIT
-26,540
-26,540
-27,171
11,109
11,015
EBITDA
-26,511
-26,511
-27,108
12,500
12,454
Reconciled Cost of Revenue
355,142
355,142
402,032
423,752
406,694
Reconciled Depreciation
29
29
63
1,391
1,439
Net Income from Continuing Operation Net Minority Interest
-23,471
-23,471
-11,384
445
2,844
Total Unusual Items Excluding Goodwill
-40,932
-40,932
-27,986
10,984
-15,230
Total Unusual Items
-40,932
-40,932
-27,986
10,984
-15,230
Normalized EBITDA
14,421
14,421
878
1,516
27,684
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,127.418
-11,127.418
-6,996.500
2,746
-5,394.538
12/31/2020 - 11/12/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade