Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
HKSE - Delayed Quote HKD

KAISA GROUP (1638.HK)

Compare
0.176
+0.002
+(1.15%)
At close: April 3 at 4:08:14 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,158,767
26,158,767
25,390,022
35,544,684
55,770,181
Cost of Revenue
24,460,265
24,460,265
21,997,576
30,916,419
39,862,713
Gross Profit
1,698,502
1,698,502
3,392,446
4,628,265
15,907,468
Operating Expense
7,102,712
7,102,712
4,042,734
7,910,646
7,091,827
Operating Income
-5,404,210
-5,404,210
-650,288
-3,282,381
8,815,641
Net Non Operating Interest Income Expense
-2,133,602
-2,133,602
-1,509,146
-1,020,267
-1,818,015
Pretax Income
-18,695,248
-18,695,248
-12,911,990
-13,573,453
10,502,356
Tax Provision
1,006,350
1,006,350
99,936
-315,050
5,223,975
Net Income Common Stockholders
-19,932,153
-19,932,153
-13,212,847
-12,867,940
5,447,125
Diluted NI Available to Com Stockholders
-19,932,153
-19,932,153
-13,212,847
-12,867,940
5,447,125
Basic EPS
-2.84
-2.84
-1.88
-1.90
0.86
Diluted EPS
-2.84
-2.84
-1.88
-1.90
0.86
Basic Average Shares
7,015,468.487
7,015,468.487
7,015,468.487
6,780,371.974
6,310,942.116
Diluted Average Shares
7,015,468.487
7,015,468.487
7,015,468.487
6,780,371.974
6,333,583.929
Total Operating Income as Reported
-14,327,704
-14,327,704
-10,669,792
-12,140,610
12,274,694
Rent Expense Supplemental
11,378
--
--
--
--
Total Expenses
31,562,977
31,562,977
26,040,310
38,827,065
46,954,540
Net Income from Continuing & Discontinued Operation
-19,932,153
-19,932,153
-13,064,558
-12,726,728
5,447,125
Normalized Income
-15,155,574.750
-15,155,574.750
-10,944,622.250
-4,193,673.404
6,388,222.750
Interest Income
48,751
48,751
286,165
689,893
466,546
Interest Expense
1,785,323
1,785,323
1,795,311
1,710,160
2,284,561
Net Interest Income
-2,133,602
-2,133,602
-1,509,146
-1,020,267
-1,818,015
EBIT
-16,909,925
-16,909,925
-11,116,679
-11,863,293
12,786,917
EBITDA
-16,518,914
-16,518,914
-10,697,781
-11,191,123
13,454,403
Reconciled Cost of Revenue
24,460,265
24,460,265
21,997,576
30,916,419
39,862,713
Reconciled Depreciation
391,011
391,011
418,898
672,170
667,486
Net Income from Continuing Operation Net Minority Interest
-19,932,153
-19,932,153
-13,064,558
-12,726,728
5,447,125
Total Unusual Items Excluding Goodwill
-6,368,771
-6,368,771
-2,826,581
-8,322,024
-1,254,797
Total Unusual Items
-6,368,771
-6,368,771
-2,826,581
-7,917,833
-1,254,797
Normalized EBITDA
-10,150,143
-10,150,143
-7,871,200
-3,273,290
14,709,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,592,192.750
-1,592,192.750
-706,645.250
-193,160.404
-313,699.250
12/31/2020 - 12/9/2009

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

1628.HK YUZHOU GROUP
0.064
+4.92%
 
3883.HK China Aoyuan Group Limited
0.155
-3.12%
 
1777.HK FANTASIA
0.079
+3.95%
 
1813.HK KWG GROUP
0.350
+2.94%
 
1668.HK CHINASOUTHCITY
0.147
-3.92%
 
2777.HK Guangzhou R&F Properties Co., Ltd.
1.020
-0.97%
 
1966.HK China SCE Group Holdings Limited
0.130
0.00%
 
1238.HK POWERLONG
0.375
0.00%
 
1233.HK TIMES CHINA
0.255
0.00%
 
1107.HK MODERN LAND
0.021
0.00%