Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.072
+0.012
+(20.00%)
At close: February 21 at 3:54:52 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
361,257
361,257
315,136
213,665
279,022
Cost of Revenue
330,009
330,009
280,741
181,129
272,193
Gross Profit
31,248
31,248
34,395
32,536
6,829
Operating Expense
24,824
24,824
25,880
24,473
29,202
Operating Income
6,424
6,424
8,515
8,063
-22,373
Net Non Operating Interest Income Expense
-5,470
-5,470
-4,148
-2,111
-728
Pretax Income
4,286
4,286
10,836
11,192
-14,475
Net Income Common Stockholders
4,286
4,286
10,836
11,192
-14,475
Diluted NI Available to Com Stockholders
4,286
4,286
10,836
11,192
-14,475
Basic EPS
0.01
--
0.02
0.02
-0.02
Diluted EPS
0.01
--
0.02
0.02
-0.02
Basic Average Shares
684,750
--
684,750
684,750
684,750
Diluted Average Shares
684,750
--
684,750
684,750
684,750
Total Operating Income as Reported
9,808
9,808
14,991
13,317
-13,687
Rent Expense Supplemental
--
--
18,211
15,541
--
Total Expenses
354,833
354,833
306,621
205,602
301,395
Net Income from Continuing & Discontinued Operation
4,286
4,286
10,836
11,192
-14,475
Normalized Income
4,280
4,280
8,541
9,392
-21,469
Interest Income
52
52
7
14
60
Interest Expense
5,522
5,522
4,155
2,125
788
Net Interest Income
-5,470
-5,470
-4,148
-2,111
-728
EBIT
9,808
9,808
14,991
13,317
-13,687
EBITDA
38,876
38,876
42,962
34,146
1,733
Reconciled Cost of Revenue
330,009
330,009
280,741
181,129
272,193
Reconciled Depreciation
29,068
29,068
27,971
20,829
15,420
Net Income from Continuing Operation Net Minority Interest
4,286
4,286
10,836
11,192
-14,475
Total Unusual Items Excluding Goodwill
6
6
2,295
1,800
6,994
Total Unusual Items
6
6
2,295
1,800
6,994
Normalized EBITDA
38,870
38,870
40,667
32,346
-5,261
3/31/2021 - 11/14/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade