Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.248
0.000
(0.00%)
At close: February 18 at 3:56:38 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
140,580
140,580
155,013
353,133
197,656
Cost of Revenue
132,488
132,488
121,191
335,904
214,601
Gross Profit
8,092
8,092
33,822
17,229
-16,945
Operating Expense
28,093
28,093
20,558
28,272
30,673
Operating Income
-20,001
-20,001
13,264
-11,043
-47,618
Net Non Operating Interest Income Expense
6,505
6,505
3,153
1,775
3,372
Pretax Income
-15,991
-15,991
9,400
-10,066
-54,904
Tax Provision
-204
-204
-394
-65
-683
Net Income Common Stockholders
-10,281
-10,281
15,382
-6,642
-50,774
Diluted NI Available to Com Stockholders
-10,281
-10,281
15,382
-6,642
-50,774
Basic EPS
-0.02
--
0.03
-0.01
-0.08
Diluted EPS
-0.02
--
0.03
-0.01
-0.08
Basic Average Shares
600,000
--
600,000
600,000
600,000
Diluted Average Shares
600,000
--
600,000
600,000
600,000
Total Expenses
160,581
160,581
141,749
364,176
245,274
Net Income from Continuing & Discontinued Operation
-10,281
-10,281
15,382
-6,642
-50,774
Normalized Income
-6,161.236
-6,161.236
23,308.160
-5,570.961
-38,791.913
Interest Income
7,103
7,103
3,155
1,802
3,390
Interest Expense
598
598
2
27
18
Net Interest Income
6,505
6,505
3,153
1,775
3,372
EBIT
-15,393
-15,393
9,402
-10,039
-54,886
EBITDA
-12,998
-12,998
10,924
-8,545
-49,618
Reconciled Cost of Revenue
132,488
132,488
121,191
335,904
214,601
Reconciled Depreciation
2,395
2,395
1,522
1,494
5,268
Net Income from Continuing Operation Net Minority Interest
-10,281
-10,281
15,382
-6,642
-50,774
Total Unusual Items Excluding Goodwill
-4,173
-4,173
-9,007
-1,078
-10,604
Total Unusual Items
-4,173
-4,173
-9,007
-1,078
-9,094
Normalized EBITDA
-8,825
-8,825
19,931
-7,467
-40,524
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-53.236
-53.236
-1,080.840
-6.961
-131.913
12/31/2020 - 9/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade