At close: November 19 at 4:08 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,568,322.000
11,568,322.000
12,900,684.000
13,227,606.000
18,922,112.000
Cost of Revenue
10,343,715.000
10,343,715.000
13,660,747.000
11,512,053.000
18,831,298.000
Gross Profit
1,224,607.000
1,224,607.000
-760,063.000
1,715,553.000
90,814.000
Operating Expense
618,889.000
618,889.000
454,217.000
558,082.000
809,522.000
Operating Income
605,718.000
605,718.000
-1,214,280.000
1,157,471.000
-718,708.000
Net Non Operating Interest Income Expense
-122,184.000
-122,184.000
-165,255.000
-109,631.000
-150,095.000
Pretax Income
-177,454.000
-177,454.000
477,100.000
-1,356.000
3,937,574.000
Tax Provision
-6,443.000
-6,443.000
120,166.000
482,445.000
-87,060.000
Net Income Common Stockholders
-135,679.000
-135,679.000
356,674.000
-459,697.000
3,995,124.000
Diluted NI Available to Com Stockholders
-135,679.000
-135,679.000
356,674.000
-459,697.000
3,995,124.000
Basic EPS
-0.03
-0.03
0.09
-0.12
1.02
Diluted EPS
-0.03
-0.03
0.09
-0.12
1.02
Basic Average Shares
4,429,231.000
4,429,231.000
3,901,998.000
3,901,998.000
3,901,998.000
Diluted Average Shares
4,581,998.323
4,429,231.000
3,901,998.000
3,901,998.000
3,901,998.000
Total Expenses
10,962,604.000
10,962,604.000
14,114,964.000
12,070,135.000
19,640,820.000
Net Income from Continuing & Discontinued Operation
-135,679.000
-135,679.000
356,674.000
-459,697.000
3,995,124.000
Normalized Income
673,064.817
673,064.817
-1,094,390.267
374,056.250
415,261.500
Interest Income
10,052.000
10,052.000
11,600.000
13,735.000
6,174.000
Interest Expense
132,236.000
132,236.000
176,855.000
123,366.000
156,269.000
Net Interest Income
-122,184.000
-122,184.000
-165,255.000
-109,631.000
-150,095.000
EBIT
-45,218.000
-45,218.000
653,955.000
122,010.000
4,093,843.000
EBITDA
591,796.000
591,796.000
1,240,461.000
597,047.000
4,478,499.000
Reconciled Cost of Revenue
10,343,715.000
10,343,715.000
13,660,747.000
11,512,053.000
18,831,298.000
Reconciled Depreciation
637,014.000
637,014.000
586,506.000
475,037.000
384,656.000
Net Income from Continuing Operation Net Minority Interest
-135,679.000
-135,679.000
356,674.000
-459,697.000
3,995,124.000
Total Unusual Items Excluding Goodwill
-839,214.000
-839,214.000
1,939,582.000
-1,111,671.000
4,773,150.000
Total Unusual Items
-839,214.000
-839,214.000
1,939,582.000
-1,111,671.000
4,773,150.000
Normalized EBITDA
1,431,010.000
1,431,010.000
-699,121.000
1,708,718.000
-294,651.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-30,470.183
-30,470.183
488,517.733
-277,917.750
1,193,287.500
12/31/2020 - 11/1/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002946.SZ New Hope Dairy Co., Ltd.
12.47
+2.55%
XO-R.BK Exotic Food Public Company Limited
20.50
+2.50%
600737.SS Cofco Sugar Holding CO.,LTD.
9.77
+0.51%
900340.KQ Wing Yip Food (China) Holdings Group Limited
2,210.00
-1.78%
002626.SZ Xiamen Kingdomway Group Company
16.12
+2.15%
TAYS.JK PT Jaya Swarasa Agung Tbk
62.00
0.00%
000895.SZ Henan Shuanghui Investment & Development Co.,Ltd.
24.74
+0.45%
009780.KQ MSC Co., Ltd.
5,540.00
+0.73%
3838.HK China Starch Holdings Limited
0.174
+1.16%
BWPT.JK PT Eagle High Plantations Tbk
64.00
0.00%