Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.290
-0.490
(-17.63%)
As of 2:53:08 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,725,448
7,725,448
7,542,859
7,650,345
6,439,777
Cost of Revenue
6,272,601
6,272,601
6,149,950
5,871,226
4,653,652
Gross Profit
1,452,847
1,452,847
1,392,909
1,779,119
1,786,125
Operating Expense
304,187
304,187
287,413
259,388
242,936
Operating Income
1,148,660
1,148,660
1,105,496
1,519,731
1,543,189
Net Non Operating Interest Income Expense
-381,812
-381,812
-313,414
-228,053
-239,123
Pretax Income
716,026
716,026
670,124
1,362,804
1,418,375
Tax Provision
209,749
209,749
200,852
334,690
354,702
Net Income Common Stockholders
479,562
479,562
444,598
1,000,672
1,043,512
Diluted NI Available to Com Stockholders
479,562
479,562
444,598
1,000,672
1,043,512
Basic EPS
0.49
0.49
0.45
1.00
1.04
Diluted EPS
0.49
0.49
0.45
1.00
1.04
Basic Average Shares
969,084
969,084
982,830
999,645
1,001,292
Diluted Average Shares
969,084
969,084
982,830
999,645
1,001,878
Total Operating Income as Reported
1,037,692
1,037,692
936,808
1,601,110
1,703,378
Total Expenses
6,576,788
6,576,788
6,437,363
6,130,614
4,896,588
Net Income from Continuing & Discontinued Operation
479,562
479,562
444,598
1,000,672
1,043,512
Normalized Income
507,656.525
507,656.525
395,448.403
989,753.413
1,061,058.714
Interest Income
9,429
9,429
11,541
7,729
11,228
Interest Expense
391,241
391,241
324,955
228,447
244,675
Net Interest Income
-381,812
-381,812
-313,414
-228,053
-239,123
EBIT
1,107,267
1,107,267
995,079
1,591,251
1,663,050
EBITDA
1,462,048
1,462,048
1,334,135
1,919,224
1,938,716
Reconciled Cost of Revenue
6,272,601
6,272,601
6,149,950
5,871,226
4,653,652
Reconciled Depreciation
354,781
354,781
339,056
327,973
275,666
Net Income from Continuing Operation Net Minority Interest
479,562
479,562
444,598
1,000,672
1,043,512
Total Unusual Items Excluding Goodwill
-39,734
-39,734
70,186
14,473
-23,398
Total Unusual Items
-39,734
-39,734
70,186
14,473
-23,398
Normalized EBITDA
1,501,782
1,501,782
1,263,949
1,904,751
1,962,114
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,639.475
-11,639.475
21,036.403
3,554.413
-5,851.286
12/31/2020 - 11/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade