Unlock stock picks and a broker-level newsfeed that powers Wall Street.
11.02
-1.14
(-9.37%)
As of 8:03:43 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
668,170
668,170
619,710
577,069
468,413
Cost of Revenue
258,838
258,838
409,906
307,165
201,662
Gross Profit
409,332
409,332
209,804
269,904
266,751
Operating Expense
358,245
358,245
357,348
375,220
309,644
Operating Income
51,087
51,087
-147,544
-105,316
-42,893
Net Non Operating Interest Income Expense
-27,032
-27,032
-32,369
-29,260
-19,848
Other Income Expense
2,429
2,429
22,366
-1,021
-32,247
Pretax Income
26,484
26,484
-157,547
-135,597
-94,988
Tax Provision
3,698
3,698
1,637
-5,274
-95,053
Net Income Common Stockholders
22,786
22,786
-159,184
-130,323
65
Diluted NI Available to Com Stockholders
22,786
22,786
-159,184
-130,323
65
Basic EPS
0.13
0.16
-1.17
-0.98
0.00
Diluted EPS
0.13
0.16
-1.17
-0.98
0.00
Basic Average Shares
139,839
140,557
136,620
132,887
126,294
Diluted Average Shares
139,839
146,810
136,620
132,887
136,261
Total Operating Income as Reported
51,087
51,087
-155,009
-112,784
-81,070
Total Expenses
617,083
617,083
767,254
682,385
511,306
Net Income from Continuing & Discontinued Operation
22,786
22,786
-159,184
-130,323
65
Normalized Income
25,041.78
25,041.78
-172,662.98
-124,231.22
26,853.81
Interest Expense
27,032
27,032
32,369
29,260
19,848
Net Interest Income
-27,032
-27,032
-32,369
-29,260
-19,848
EBIT
53,516
53,516
-125,178
-106,337
-75,140
EBITDA
112,026
112,026
115,642
109,715
71,746
Reconciled Cost of Revenue
258,838
258,838
409,906
307,165
201,662
Reconciled Depreciation
58,510
58,510
240,820
216,052
146,886
Net Income from Continuing Operation Net Minority Interest
22,786
22,786
-159,184
-130,323
65
Total Unusual Items Excluding Goodwill
-2,623
-2,623
17,062
-6,339
-36,697
Total Unusual Items
-2,623
-2,623
17,062
-6,339
-36,697
Normalized EBITDA
114,649
114,649
98,580
116,054
108,443
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-367.22
-367.22
3,583.02
-247.22
-9,908.19
12/31/2021 - 10/6/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade