HKSE - Delayed Quote HKD
21CENTURY EDU (1598.HK)
0.111
-0.001
(-0.89%)
As of March 18 at 9:33:34 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
420,028
420,028
311,908
308,767
253,802
Cost of Revenue
255,069
255,069
165,524
181,942
131,517
Gross Profit
164,959
164,959
146,384
126,825
122,285
Operating Expense
93,370
93,370
82,187
81,072
62,671
Operating Income
71,589
71,589
64,197
45,753
59,614
Net Non Operating Interest Income Expense
-31,620
-31,620
-21,479
-14,078
1,748
Pretax Income
39,160
39,160
27,414
28,394
79,119
Tax Provision
-676
-676
696
-346
347
Net Income Common Stockholders
39,911
39,911
27,300
29,180
77,184
Diluted NI Available to Com Stockholders
39,911
39,911
27,300
29,180
77,184
Basic EPS
0.04
--
0.02
0.03
0.07
Diluted EPS
0.04
--
0.02
0.03
0.07
Basic Average Shares
1,141,262.609
--
1,142,214.364
1,139,256.694
1,186,289.146
Diluted Average Shares
1,141,816.716
--
1,142,214.364
1,140,307.446
1,186,289.146
Total Expenses
348,439
348,439
247,711
263,014
194,188
Net Income from Continuing & Discontinued Operation
39,911
39,911
27,300
29,180
77,184
Normalized Income
39,152
39,152
27,088.509
20,210
74,488.872
Interest Income
11,125
11,125
14,146
12,555
13,963
Interest Expense
42,387
42,387
35,266
26,064
10,902
Net Interest Income
-31,620
-31,620
-21,479
-14,078
1,748
EBIT
81,547
81,547
62,680
54,458
90,021
EBITDA
167,429
167,429
119,094
101,984
129,647
Reconciled Cost of Revenue
255,069
255,069
165,524
181,942
131,517
Reconciled Depreciation
85,882
85,882
56,414
47,526
39,626
Net Income from Continuing Operation Net Minority Interest
39,911
39,911
27,300
29,180
77,184
Total Unusual Items Excluding Goodwill
1,012
1,012
217
11,960
2,707
Total Unusual Items
1,012
1,012
217
11,960
2,707
Normalized EBITDA
166,417
166,417
118,877
90,024
126,940
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
253
253
5.509
2,990
11.872
12/31/2020 - 5/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade