HKSE - Delayed Quote HKD
VIRSCEND EDU (1565.HK)
0.237
+0.013
+(5.80%)
At close: 3:59:41 PM GMT+8
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
12/31/2020
Total Revenue
955,107
955,107
762,268
551,118
372,696
Cost of Revenue
642,301
642,301
510,493
383,511
263,262
Gross Profit
312,806
312,806
251,775
167,607
109,434
Operating Expense
127,734
127,734
111,028
99,840
252,829
Operating Income
185,072
185,072
140,747
67,767
-143,395
Net Non Operating Interest Income Expense
-123,199
-123,199
-98,669
-84,545
-13,002
Pretax Income
59,593
59,593
54,315
4,422
-131,127
Tax Provision
5,637
5,637
15,754
531
9,715
Net Income Common Stockholders
45,009
45,009
32,263
11,380
225,471
Diluted NI Available to Com Stockholders
45,009
45,009
32,263
11,380
225,471
Basic EPS
0.01
--
0.01
0.00
0.07
Diluted EPS
0.01
--
0.01
0.00
0.07
Basic Average Shares
3,043,111
--
3,043,111
3,055,350
3,088,761
Diluted Average Shares
3,043,111
--
3,043,111
3,055,350
3,088,761
Total Expenses
770,035
770,035
621,521
483,351
516,091
Net Income from Continuing & Discontinued Operation
45,009
45,009
32,263
11,380
225,471
Normalized Income
44,953.770
44,953.770
29,408.286
1,332.210
-136,257
Interest Income
3,055
3,055
1,006
1,896
33,248
Interest Expense
126,254
126,254
99,675
86,441
46,250
Net Interest Income
-123,199
-123,199
-98,669
-84,545
-13,002
EBIT
185,847
185,847
153,990
90,863
-84,877
EBITDA
342,250
342,250
289,808
218,027
124,452
Reconciled Cost of Revenue
642,301
642,301
510,493
383,511
263,262
Reconciled Depreciation
156,403
156,403
135,818
127,164
209,329
Net Income from Continuing Operation Net Minority Interest
45,009
45,009
32,263
11,380
-135,174
Total Unusual Items Excluding Goodwill
61
61
4,021
11,419
1,444
Total Unusual Items
61
61
4,021
11,419
1,444
Normalized EBITDA
342,189
342,189
285,787
206,608
123,008
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5.770
5.770
1,166.286
1,371.210
361
12/31/2020 - 1/15/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1598.HK 21CENTURY EDU
0.111
-0.89%
1569.HK MINSHENG EDU
0.140
+2.19%
6068.HK Wisdom Education International Holdings Company Limited
0.121
+6.14%
9616.HK Neutech Group Limited
3.200
+0.31%
1765.HK XJ INTL HLDGS
0.165
+7.14%
2001.HK China New Higher Education Group Limited
0.850
+3.66%
0839.HK CHINA EDU GROUP
2.480
+4.20%
0382.HK EDVANTAGE GROUP
1.460
+6.57%
6169.HK China YuHua Education Corporation Limited
0.410
+13.89%