0.210
-0.002
(-0.94%)
At close: 3:50:19 PM GMT+8
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
12/31/2020
Total Revenue
955,107.000
955,107.000
762,268.000
551,118.000
372,696.000
Cost of Revenue
642,301.000
642,301.000
510,493.000
383,511.000
263,262.000
Gross Profit
312,806.000
312,806.000
251,775.000
167,607.000
109,434.000
Operating Expense
127,734.000
127,734.000
111,028.000
99,840.000
252,829.000
Operating Income
185,072.000
185,072.000
140,747.000
67,767.000
-143,395.000
Net Non Operating Interest Income Expense
-123,199.000
-123,199.000
-98,669.000
-84,545.000
-13,002.000
Pretax Income
59,593.000
59,593.000
54,315.000
4,422.000
-131,127.000
Tax Provision
5,637.000
5,637.000
15,754.000
531.000
9,715.000
Net Income Common Stockholders
45,009.000
45,009.000
32,263.000
11,380.000
225,471.000
Diluted NI Available to Com Stockholders
45,009.000
45,009.000
32,263.000
11,380.000
225,471.000
Basic EPS
0.01
--
0.01
0.00
0.07
Diluted EPS
0.01
--
0.01
0.00
0.07
Basic Average Shares
3,043,111.000
--
3,043,111.000
3,055,350.000
3,088,761.000
Diluted Average Shares
3,043,111.000
--
3,043,111.000
3,055,350.000
3,088,761.000
Total Expenses
770,035.000
770,035.000
621,521.000
483,351.000
516,091.000
Net Income from Continuing & Discontinued Operation
45,009.000
45,009.000
32,263.000
11,380.000
225,471.000
Normalized Income
44,953.770
44,953.770
29,408.286
1,332.210
-136,257.000
Interest Income
3,055.000
3,055.000
1,006.000
1,896.000
33,248.000
Interest Expense
126,254.000
126,254.000
99,675.000
86,441.000
46,250.000
Net Interest Income
-123,199.000
-123,199.000
-98,669.000
-84,545.000
-13,002.000
EBIT
185,847.000
185,847.000
153,990.000
90,863.000
-84,877.000
EBITDA
342,250.000
342,250.000
289,808.000
218,027.000
124,452.000
Reconciled Cost of Revenue
642,301.000
642,301.000
510,493.000
383,511.000
263,262.000
Reconciled Depreciation
156,403.000
156,403.000
135,818.000
127,164.000
209,329.000
Net Income from Continuing Operation Net Minority Interest
45,009.000
45,009.000
32,263.000
11,380.000
-135,174.000
Total Unusual Items Excluding Goodwill
61.000
61.000
4,021.000
11,419.000
1,444.000
Total Unusual Items
61.000
61.000
4,021.000
11,419.000
1,444.000
Normalized EBITDA
342,189.000
342,189.000
285,787.000
206,608.000
123,008.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
5.770
5.770
1,166.286
1,371.210
361.000
12/31/2020 - 1/15/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1851.HK GINGKO EDU
0.700
-4.11%
2779.HK China Xinhua Education Group Limited
0.730
0.00%
1765.HK XJ INTL HLDGS
0.152
-0.65%
0667.HK CHINA EAST EDU
2.550
+0.79%
0382.HK EDVANTAGE GROUP
2.040
-1.92%
6169.HK China YuHua Education Corporation Limited
0.370
-5.13%
1773.HK TIANLI INT HLDG
4.040
+1.10%
2001.HK China New Higher Education Group Limited
1.140
-0.87%
1317.HK MAPLELEAF EDU
0.295
-1.67%
SISB.BK SISB Public Company Limited
26.25
+2.94%