Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
HKSE - Delayed Quote HKD

PAN ASIA DATA H (1561.HK)

Compare
0.079
-0.002
(-2.47%)
At close: April 1 at 1:26:05 PM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
563,539
563,539
441,913
608,158
622,068
Cost of Revenue
161,149
161,149
174,297
417,669
485,312
Gross Profit
402,390
402,390
267,616
190,489
136,756
Operating Expense
442,261
442,261
349,585
339,118
199,565
Operating Income
-39,871
-39,871
-81,969
-148,629
-62,809
Net Non Operating Interest Income Expense
-10,062
-10,062
-15,822
-45,323
-45,837
Pretax Income
-146,116
-146,116
-96,080
-795,345
-1,356,207
Tax Provision
-13,653
-13,653
-6,864
-162,072
-233,342
Net Income Common Stockholders
-59,900
-59,900
-85,329
-238,682
-627,682
Diluted NI Available to Com Stockholders
-59,900
-59,900
-85,329
-238,682
-627,682
Basic EPS
-0.07
--
-0.11
-0.33
-0.93
Diluted EPS
-0.07
--
-0.11
-0.33
-0.93
Basic Average Shares
913,358
--
770,131
722,924
672,114
Diluted Average Shares
913,358
--
770,131
722,924
672,114
Total Expenses
603,410
603,410
523,882
756,787
684,877
Net Income from Continuing & Discontinued Operation
-59,900
-59,900
-85,329
-238,682
-627,682
Normalized Income
-55,092.282
-55,092.282
-73,467.622
278,769.828
1,693,577.025
Interest Income
874
874
140
1,196
6,943
Interest Expense
10,936
10,936
15,962
46,519
52,780
Net Interest Income
-10,062
-10,062
-15,822
-45,323
-45,837
EBIT
-135,180
-135,180
-80,118
-748,826
-1,303,427
EBITDA
-91,635
-91,635
-35,874
-698,456
-1,228,711
Reconciled Cost of Revenue
161,149
161,149
174,297
417,669
485,312
Reconciled Depreciation
43,545
43,545
44,244
50,370
74,716
Net Income from Continuing Operation Net Minority Interest
-54,086
-54,086
-71,812
-238,682
-627,682
Total Unusual Items Excluding Goodwill
1,110
1,110
1,783
-649,882
-1,296,906
Total Unusual Items
1,110
1,110
1,783
-649,882
-49,414
Normalized EBITDA
-92,745
-92,745
-37,657
-48,574
-1,179,297
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
103.718
103.718
127.378
-132,430.172
-223,138.975
12/31/2020 - 12/1/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade