HKSE - Delayed Quote HKD

PAN ASIA DATA H (1561.HK)

0.042
-0.004
(-8.70%)
As of 1:15:04 PM GMT+8. Market Open.
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
168,832
168,832
563,539
441,913
608,158
Cost of Revenue
68,203
68,203
161,149
174,297
417,669
Gross Profit
100,629
100,629
402,390
267,616
190,489
Operating Expense
175,106
175,106
442,261
349,585
339,118
Operating Income
-74,477
-74,477
-39,871
-81,969
-148,629
Net Non Operating Interest Income Expense
-20,098
-20,098
-10,062
-15,822
-45,323
Pretax Income
-498,142
-498,142
-146,116
-96,080
-795,345
Tax Provision
-1,772
-1,772
-13,653
-6,864
-162,072
Net Income Common Stockholders
-283,748
-283,748
-59,900
-85,329
-238,682
Diluted NI Available to Com Stockholders
-283,748
-283,748
-59,900
-85,329
-238,682
Basic EPS
-0.27
--
-0.07
-0.11
-0.33
Diluted EPS
-0.27
--
-0.07
-0.11
-0.33
Basic Average Shares
1,065,454
--
913,358
770,131
722,924
Diluted Average Shares
1,065,454
--
913,358
770,131
722,924
Total Expenses
243,309
243,309
603,410
523,882
756,787
Net Income from Continuing & Discontinued Operation
-283,748
-283,748
-59,900
-85,329
-238,682
Normalized Income
118,564.777
118,564.777
-55,092.282
-73,467.622
278,769.828
Interest Income
411
411
874
140
1,196
Interest Expense
20,509
20,509
10,936
15,962
46,519
Net Interest Income
-20,098
-20,098
-10,062
-15,822
-45,323
EBIT
-477,633
-477,633
-135,180
-80,118
-748,826
EBITDA
-456,987
-456,987
-91,635
-35,874
-698,456
Reconciled Cost of Revenue
68,203
68,203
161,149
174,297
417,669
Reconciled Depreciation
20,646
20,646
43,545
44,244
50,370
Net Income from Continuing Operation Net Minority Interest
-283,748
-283,748
-54,086
-71,812
-238,682
Total Unusual Items Excluding Goodwill
-403,749
-403,749
1,110
1,783
-649,882
Total Unusual Items
-403,749
-403,749
1,110
1,783
-649,882
Normalized EBITDA
-53,238
-53,238
-92,745
-37,657
-48,574
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,436.223
-1,436.223
103.718
127.378
-132,430.172
12/31/2021 - 12/1/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade