Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.122
+0.002
+(1.67%)
At close: April 2 at 3:42:18 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,243,710
1,243,710
1,699,304
78,436
105,782
Cost of Revenue
1,243,833
1,243,833
1,089,207
15,751
34,849
Gross Profit
-123
-123
610,097
62,685
70,933
Operating Expense
157,418
157,418
234,632
101,656
77,762
Operating Income
-157,541
-157,541
375,465
-38,971
-6,829
Net Non Operating Interest Income Expense
-91,162
-91,162
-18,785
-19,210
-23,582
Pretax Income
-301,174
-301,174
372,784
-36,001
309,792
Tax Provision
-2,967
-2,967
41,677
1,545
7,003
Net Income Common Stockholders
-294,595
-294,595
329,933
-37,134
306,936
Average Dilution Earnings
--
--
30,634
--
-3,693
Diluted NI Available to Com Stockholders
-294,595
-294,595
360,567
-37,134
303,243
Basic EPS
-0.46
--
0.51
-0.06
0.48
Diluted EPS
-0.46
--
0.24
-0.06
0.38
Basic Average Shares
641,498
--
641,498
641,498
641,498
Diluted Average Shares
641,498
--
1,477,498
641,498
803,673
Total Expenses
1,401,251
1,401,251
1,323,839
117,407
112,611
Net Income from Continuing & Discontinued Operation
-294,595
-294,595
329,933
-37,134
306,936
Normalized Income
-287,731.290
-287,731.290
350,369.609
-39,900.355
-72,699.666
Interest Income
2,832
2,832
411
206
665
Interest Expense
93,994
93,994
19,196
19,416
24,247
Net Interest Income
-91,162
-91,162
-18,785
-19,210
-23,582
EBIT
-207,180
-207,180
391,980
-16,585
334,039
EBITDA
-204,493
-204,493
396,414
-13,151
336,888
Reconciled Cost of Revenue
1,243,833
1,243,833
1,089,207
15,751
34,849
Reconciled Depreciation
2,687
2,687
4,434
3,434
2,849
Net Income from Continuing Operation Net Minority Interest
-294,595
-294,595
329,933
-37,134
306,936
Total Unusual Items Excluding Goodwill
-6,932
-6,932
-23,009
3,313
388,416
Total Unusual Items
-6,932
-6,932
-23,009
3,313
388,416
Normalized EBITDA
-197,561
-197,561
419,423
-16,464
-51,528
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-68.290
-68.290
-2,572.391
546.645
8,780.334
12/31/2020 - 7/13/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade