0.290
+0.020
+(7.41%)
At close: January 28 at 12:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,122,397.000
2,122,397.000
1,805,843.000
2,042,378.000
1,553,331.000
Cost of Revenue
1,781,841.000
1,781,841.000
1,516,399.000
1,785,252.000
1,347,469.000
Gross Profit
340,556.000
340,556.000
289,444.000
257,126.000
205,862.000
Operating Expense
204,616.000
204,616.000
164,548.000
172,399.000
120,667.000
Operating Income
135,940.000
135,940.000
124,896.000
84,727.000
85,195.000
Net Non Operating Interest Income Expense
15,408.000
15,408.000
739.000
-3,177.000
-190.000
Pretax Income
142,540.000
142,540.000
116,197.000
81,761.000
85,005.000
Tax Provision
22,074.000
22,074.000
20,173.000
15,068.000
7,825.000
Net Income Common Stockholders
120,466.000
120,466.000
96,024.000
66,693.000
77,180.000
Diluted NI Available to Com Stockholders
120,466.000
120,466.000
96,024.000
66,693.000
77,180.000
Basic EPS
0.08
--
0.06
0.04
0.05
Diluted EPS
0.08
--
0.06
0.04
0.05
Basic Average Shares
1,500,000.000
--
1,500,000.000
1,500,000.000
1,500,000.000
Diluted Average Shares
1,500,000.000
--
1,500,000.000
1,500,000.000
1,500,000.000
Total Expenses
1,986,457.000
1,986,457.000
1,680,947.000
1,957,651.000
1,468,136.000
Net Income from Continuing & Discontinued Operation
120,466.000
120,466.000
96,024.000
66,693.000
77,180.000
Normalized Income
129,141.344
129,141.344
103,823.466
66,693.000
77,180.000
Interest Income
16,208.000
16,208.000
2,633.000
35.000
46.000
Interest Expense
800.000
800.000
1,894.000
3,212.000
236.000
Net Interest Income
15,408.000
15,408.000
739.000
-3,177.000
-190.000
EBIT
143,340.000
143,340.000
118,091.000
84,973.000
85,241.000
EBITDA
218,660.000
218,660.000
189,482.000
153,650.000
153,646.000
Reconciled Cost of Revenue
1,781,841.000
1,781,841.000
1,516,399.000
1,785,252.000
1,347,469.000
Reconciled Depreciation
75,320.000
75,320.000
71,391.000
68,677.000
68,405.000
Net Income from Continuing Operation Net Minority Interest
120,466.000
120,466.000
96,024.000
66,693.000
77,180.000
Total Unusual Items Excluding Goodwill
-10,265.000
-10,265.000
-9,438.000
--
--
Total Unusual Items
-10,265.000
-10,265.000
-9,438.000
--
--
Normalized EBITDA
228,925.000
228,925.000
198,920.000
153,650.000
153,646.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,589.656
-1,589.656
-1,638.534
--
--
12/31/2020 - 11/11/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade