1.080
-0.090
(-7.69%)
At close: January 28 at 12:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,190,942.000
2,190,942.000
2,107,290.000
1,776,028.000
1,255,139.000
Cost of Revenue
1,807,403.000
1,807,403.000
1,716,372.000
1,446,703.000
987,653.000
Gross Profit
383,539.000
383,539.000
390,918.000
329,325.000
267,486.000
Operating Expense
197,741.000
197,741.000
232,397.000
188,967.000
148,537.000
Operating Income
185,798.000
185,798.000
158,521.000
140,358.000
118,949.000
Net Non Operating Interest Income Expense
-5,006.000
-5,006.000
-5,075.000
-4,846.000
-4,781.000
Pretax Income
173,326.000
173,326.000
153,251.000
130,134.000
104,224.000
Tax Provision
20,465.000
20,465.000
14,461.000
14,845.000
4,697.000
Net Income Common Stockholders
153,731.000
153,731.000
139,695.000
116,021.000
99,527.000
Diluted NI Available to Com Stockholders
153,731.000
153,731.000
139,695.000
116,021.000
99,527.000
Basic EPS
0.35
--
0.32
0.27
0.23
Diluted EPS
0.35
--
0.32
0.27
0.23
Basic Average Shares
433,800.000
--
433,800.000
433,800.000
433,800.000
Diluted Average Shares
433,800.000
--
433,800.000
433,800.000
433,800.000
Total Expenses
2,005,144.000
2,005,144.000
1,948,769.000
1,635,670.000
1,136,190.000
Net Income from Continuing & Discontinued Operation
153,731.000
153,731.000
139,695.000
116,021.000
99,527.000
Normalized Income
161,127.728
161,127.728
150,081.768
117,867.268
99,816.345
Interest Income
1,684.000
1,684.000
256.000
396.000
330.000
Interest Expense
6,690.000
6,690.000
5,331.000
5,242.000
5,111.000
Net Interest Income
-5,006.000
-5,006.000
-5,075.000
-4,846.000
-4,781.000
EBIT
180,016.000
180,016.000
158,582.000
135,376.000
109,335.000
EBITDA
220,831.000
220,831.000
196,917.000
163,624.000
133,093.000
Reconciled Cost of Revenue
1,807,403.000
1,807,403.000
1,716,372.000
1,446,703.000
987,653.000
Reconciled Depreciation
40,815.000
40,815.000
38,335.000
28,248.000
23,758.000
Net Income from Continuing Operation Net Minority Interest
153,731.000
153,731.000
139,695.000
116,021.000
99,527.000
Total Unusual Items Excluding Goodwill
-8,387.000
-8,387.000
-11,469.000
-2,084.000
-303.000
Total Unusual Items
-8,387.000
-8,387.000
-11,469.000
-2,084.000
-303.000
Normalized EBITDA
229,218.000
229,218.000
208,386.000
165,708.000
133,396.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-990.272
-990.272
-1,082.232
-237.732
-13.655
12/31/2020 - 12/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade