HKSE - Delayed Quote HKD
DESIGN CAPITAL (1545.HK)
0.067
-0.001
(-1.47%)
As of May 19 at 3:33:18 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
61,831
61,831
89,506
96,525
89,180
Cost of Revenue
42,915
42,915
61,895
67,661
62,107
Gross Profit
18,916
18,916
27,611
28,864
27,073
Operating Expense
18,453
18,453
23,310
22,091
20,999
Operating Income
463
463
4,301
6,773
6,074
Net Non Operating Interest Income Expense
530
530
-18
-681
-713
Pretax Income
1,435
1,435
4,696
6,525
7,337
Tax Provision
646
646
814
1,364
1,417
Net Income Common Stockholders
321
321
2,892
4,543
4,804
Diluted NI Available to Com Stockholders
321
321
2,892
4,543
4,804
Basic EPS
0.00
0.00
0.00
0.00
0.00
Diluted EPS
0.00
0.00
0.00
0.00
0.00
Basic Average Shares
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
Diluted Average Shares
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
Rent Expense Supplemental
2,393
--
--
--
--
Total Expenses
61,368
61,368
85,205
89,752
83,106
Net Income from Continuing & Discontinued Operation
321
321
2,892
4,543
4,804
Normalized Income
256.220
256.220
2,775.441
4,543
3,647.569
Interest Income
1,241
1,241
738
189
108
Interest Expense
711
711
756
870
821
Net Interest Income
530
530
-18
-681
-713
EBIT
2,146
2,146
5,452
7,395
8,158
EBITDA
6,595
6,595
9,613
11,467
11,947
Reconciled Cost of Revenue
42,915
42,915
61,895
67,661
62,107
Reconciled Depreciation
4,449
4,449
4,161
4,072
3,789
Net Income from Continuing Operation Net Minority Interest
321
321
2,892
4,543
4,804
Total Unusual Items Excluding Goodwill
82
82
141
0
1,433
Total Unusual Items
82
82
141
0
1,433
Normalized EBITDA
6,513
6,513
9,472
11,467
10,514
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
17.220
17.220
24.441
0
276.569
12/31/2021 - 4/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade