0.410
+0.005
+(1.23%)
As of 9:16:01 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
558,038
558,038
505,361
387,267
329,947
Cost of Revenue
444,423
444,423
411,590
309,745
281,402
Gross Profit
113,615
113,615
93,771
77,522
48,545
Operating Expense
69,364
69,364
69,582
51,406
9,721
Operating Income
44,251
44,251
24,189
26,116
38,824
Net Non Operating Interest Income Expense
-168
-168
2,531
-1,135
-947
Pretax Income
47,127
47,127
17,714
26,865
40,679
Tax Provision
13,794
13,794
6,490
8,514
12,621
Net Income Common Stockholders
33,333
33,333
11,224
18,351
28,058
Diluted NI Available to Com Stockholders
33,333
33,333
11,224
18,351
28,058
Basic EPS
0.07
0.07
0.02
0.04
0.06
Diluted EPS
0.07
0.07
0.02
0.04
0.06
Basic Average Shares
498,671.823
498,671.823
498,671.823
498,671.823
503,511.085
Diluted Average Shares
498,671.823
498,671.823
498,671.823
498,671.823
503,511.085
Rent Expense Supplemental
2,434
2,434
2,841
--
--
Total Expenses
513,787
513,787
481,172
361,151
291,123
Net Income from Continuing & Discontinued Operation
33,333
33,333
11,224
18,351
28,058
Normalized Income
32,588.919
32,588.919
17,716.103
17,590.821
26,325.410
Interest Income
1,185
1,185
3,610
347
602
Interest Expense
1,353
1,353
1,079
1,482
1,549
Net Interest Income
-168
-168
2,531
-1,135
-947
EBIT
48,480
48,480
18,793
28,347
42,228
EBITDA
80,142
80,142
47,056
50,767
64,009
Reconciled Cost of Revenue
444,423
444,423
411,590
309,745
281,402
Reconciled Depreciation
31,662
31,662
28,263
22,420
21,781
Net Income from Continuing Operation Net Minority Interest
33,333
33,333
11,224
18,351
28,058
Total Unusual Items Excluding Goodwill
1,052
1,052
-10,246
1,113
2,511
Total Unusual Items
1,052
1,052
-10,246
1,113
2,511
Normalized EBITDA
79,090
79,090
57,302
49,654
61,498
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
307.919
307.919
-3,753.897
352.821
778.410
12/31/2020 - 10/8/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade