6.400
+0.020
+(0.31%)
At close: January 21 at 4:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,849,251.000
8,849,251.000
7,267,428.000
4,851,800.000
1,535,425.000
Cost of Revenue
8,376,453.000
8,376,453.000
7,537,666.000
5,396,544.000
1,796,913.000
Gross Profit
472,798.000
472,798.000
-270,238.000
-544,744.000
-261,488.000
Operating Expense
2,161,884.000
2,161,884.000
1,052,976.000
1,098,640.000
368,532.000
Operating Income
-1,689,086.000
-1,689,086.000
-1,323,214.000
-1,643,384.000
-630,020.000
Net Non Operating Interest Income Expense
-75,691.000
-75,691.000
-66,383.000
-78,474.000
-6,276.000
Pretax Income
-1,139,196.000
-1,139,196.000
1,583,330.000
-6,119,132.000
-618,633.000
Tax Provision
17,182.000
17,182.000
10,763.000
73,126.000
45,530.000
Net Income Common Stockholders
-1,100,988.000
-1,100,988.000
-1,696,422.000
-6,046,983.000
-564,836.000
Diluted NI Available to Com Stockholders
-1,100,988.000
-1,100,988.000
-1,696,422.000
-6,046,983.000
-564,836.000
Basic EPS
-0.26
-0.26
-0.19
-0.69
-0.06
Diluted EPS
-0.26
-0.26
-0.19
-0.69
-0.06
Basic Average Shares
4,179,370.000
4,179,370.000
8,812,166.235
8,812,166.235
8,812,166.235
Diluted Average Shares
4,179,370.000
4,179,370.000
8,812,166.235
8,812,166.235
8,812,166.235
Total Operating Income as Reported
-1,766,550.000
-1,766,550.000
-1,389,565.000
-1,647,207.000
-606,444.000
Rent Expense Supplemental
129,121.000
129,121.000
136,200.000
64,412.000
24,611.000
Total Expenses
10,538,337.000
10,538,337.000
8,590,642.000
6,495,184.000
2,165,445.000
Net Income from Continuing & Discontinued Operation
-1,100,988.000
-1,100,988.000
1,656,168.000
-6,046,983.000
-564,836.000
Normalized Income
-1,611,735.750
-1,611,735.750
-1,336,822.305
-2,727,276.000
-557,692.250
Interest Income
29,398.000
29,398.000
33,116.000
20,603.000
7,555.000
Interest Expense
105,089.000
105,089.000
99,499.000
99,077.000
13,831.000
Net Interest Income
-75,691.000
-75,691.000
-66,383.000
-78,474.000
-6,276.000
EBIT
-1,034,107.000
-1,034,107.000
1,682,829.000
-6,020,055.000
-604,802.000
EBITDA
-551,563.000
-551,563.000
2,188,776.000
-5,799,566.000
-507,500.000
Reconciled Cost of Revenue
8,376,453.000
8,376,453.000
7,537,666.000
5,396,544.000
1,796,913.000
Reconciled Depreciation
482,544.000
482,544.000
505,947.000
220,489.000
97,302.000
Net Income from Continuing Operation Net Minority Interest
-1,100,988.000
-1,100,988.000
1,656,168.000
-6,046,983.000
-564,836.000
Total Unusual Items Excluding Goodwill
680,997.000
680,997.000
3,013,475.000
-4,426,276.000
-9,525.000
Total Unusual Items
680,997.000
680,997.000
3,013,475.000
-4,426,276.000
-9,525.000
Normalized EBITDA
-1,232,560.000
-1,232,560.000
-824,699.000
-1,373,290.000
-497,975.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
170,249.250
170,249.250
20,484.695
-1,106,569.000
-2,381.250
12/31/2020 - 10/27/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade