3.540
-0.060
(-1.67%)
At close: 4:08:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,969,808
10,107,500
7,901,287
4,447,477
2,750,650
Cost of Revenue
8,116,898
8,201,663
6,595,452
3,513,922
2,114,143
Gross Profit
1,852,910
1,905,837
1,305,835
933,555
636,507
Operating Expense
964,837
943,052
799,083
485,291
334,193
Operating Income
888,073
962,785
506,752
448,264
302,314
Net Non Operating Interest Income Expense
-71,235
-46,502
22,202
59,612
62,539
Pretax Income
495,123
492,921
422,941
270,475
418,185
Tax Provision
142,446
165,031
94,660
-155,389
97,864
Net Income Common Stockholders
293,952
257,680
265,855
417,915
310,131
Diluted NI Available to Com Stockholders
293,952
257,680
265,855
417,915
310,131
Basic EPS
0.23
0.20
0.21
0.33
0.25
Diluted EPS
0.23
0.20
0.21
0.33
0.25
Basic Average Shares
1,264,292
1,264,292
1,262,019
1,255,952
1,255,930
Diluted Average Shares
1,264,292
1,264,292
1,262,019
1,263,729
1,261,070
Total Expenses
9,081,735
9,144,715
7,394,535
3,999,213
2,448,336
Net Income from Continuing & Discontinued Operation
293,952
257,680
265,855
417,915
310,131
Normalized Income
635,960.144
731,479.865
460,096.611
704,944.500
339,924.526
Interest Income
39,291
85,333
93,350
77,446
79,930
Interest Expense
93,553
114,862
55,901
16,234
17,019
Net Interest Income
-71,235
-46,502
22,202
59,612
62,539
EBIT
588,676
607,783
478,842
286,709
435,204
EBITDA
588,676
1,218,646
965,248
469,588
548,586
Reconciled Cost of Revenue
8,116,898
8,201,663
6,595,452
3,513,922
2,114,143
Reconciled Depreciation
73,181
610,863
486,406
182,879
113,382
Net Income from Continuing Operation Net Minority Interest
293,952
257,680
265,855
417,915
310,131
Total Unusual Items Excluding Goodwill
-480,145
-500,275
-110,692
-382,706
-38,896
Total Unusual Items
-339,127
-359,257
-2,368
-382,706
-38,896
Normalized EBITDA
927,803
1,577,903
967,616
852,294
587,482
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-138,136.856
-167,493.135
-24,774.389
-95,676.500
-9,102.474
12/31/2020 - 11/29/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade