HKSE - Delayed Quote HKD
CMC REIT (1503.HK)
1.170
-0.010
(-0.85%)
At close: 3:59:23 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
517,486
489,159
431,702
432,831
370,125
Cost of Revenue
143,164
133,929
113,416
112,527
96,182
Gross Profit
374,322
355,230
318,286
320,304
273,943
Operating Expense
--
27,219
22,916
31,968
23,044
Operating Income
347,103
328,011
295,370
288,336
250,899
Net Non Operating Interest Income Expense
-120,689
-121,210
-82,965
-48,994
-53,501
Pretax Income
-278,291
-177,153
-92,982
386,565
359,379
Tax Provision
-10,386
12,236
104,405
118,864
74,327
Net Income Common Stockholders
-250,404
-172,317
-209,544
267,701
285,052
Diluted NI Available to Com Stockholders
-250,404
-172,317
-209,544
267,701
285,052
Basic EPS
-0.22
-0.15
-0.19
0.24
0.25
Diluted EPS
-0.22
-0.15
-0.19
0.24
0.25
Basic Average Shares
1,127,819.549
1,127,819.549
1,127,819.549
1,127,819.549
1,127,819.549
Diluted Average Shares
1,127,819.549
1,127,819.549
1,127,819.549
1,127,819.549
1,127,819.549
Total Expenses
170,383
161,148
136,332
144,495
119,226
Net Income from Continuing & Discontinued Operation
-267,476
-189,389
-197,387
267,701
285,052
Normalized Income
-269,867.296
-191,463.140
-193,384.010
267,688.535
285,052
Interest Income
15,061
15,953
11,898
10,258
6,481
Interest Expense
135,750
137,163
90,263
54,452
55,182
Net Interest Income
-120,689
-121,210
-82,965
-48,994
-53,501
EBIT
-142,541
-39,990
-2,719
441,017
414,561
EBITDA
-142,541
-39,867
-2,638
441,127
414,638
Reconciled Cost of Revenue
143,164
133,929
113,416
112,527
96,182
Reconciled Depreciation
3
123
81
110
77
Net Income from Continuing Operation Net Minority Interest
-267,476
-189,389
-197,387
267,701
285,052
Total Unusual Items Excluding Goodwill
2,484
2,484
-4,794
18
3,312
Total Unusual Items
2,484
2,484
-4,794
18
3,312
Normalized EBITDA
-145,025
-42,351
2,156
441,109
414,638
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
92.704
409.860
-791.010
5.535
--
12/31/2020 - 12/10/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade