Frankfurt - Delayed Quote EUR

Vercom S.A. (14W.F)

Compare
26.10
+0.10
+(0.38%)
As of 8:18:04 AM GMT+1. Market Open.
Currency in PLN All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
462,073.00
337,377.00
260,318.00
178,919.00
116,595.00
Cost of Revenue
252,180.00
156,380.00
144,585.00
121,906.00
81,058.00
Gross Profit
209,893.00
180,997.00
115,733.00
57,013.00
35,537.00
Operating Expense
122,180.00
109,497.00
72,560.00
28,344.00
11,636.00
Operating Income
87,713.00
71,500.00
43,173.00
28,669.00
23,901.00
Net Non Operating Interest Income Expense
-7,218.00
-10,079.00
-5,140.00
-1,393.00
-862.00
Pretax Income
98,775.00
79,837.00
37,325.00
26,778.00
22,086.00
Tax Provision
13,799.00
9,215.00
5,876.00
4,065.00
2,670.00
Net Income Common Stockholders
84,360.00
70,397.00
31,416.00
22,713.00
19,416.00
Diluted NI Available to Com Stockholders
84,360.00
70,397.00
31,416.00
22,713.00
19,416.00
Basic EPS
3.81
3.18
1.54
1.37
1.35
Diluted EPS
3.80
3.17
1.54
1.37
1.34
Basic Average Shares
22,136.75
22,126.28
20,407.13
16,601.38
14,343.85
Diluted Average Shares
22,174.27
22,175.50
20,446.61
16,601.38
14,470.70
Total Operating Income as Reported
86,219.00
68,981.00
42,433.00
28,351.00
23,264.00
Total Expenses
374,360.00
265,877.00
217,145.00
150,250.00
92,694.00
Net Income from Continuing & Discontinued Operation
84,360.00
70,397.00
31,416.00
22,713.00
19,416.00
Normalized Income
74,999.09
61,255.84
32,042.35
22,982.66
19,861.65
Interest Income
1,179.00
1,152.00
1,105.00
324.00
49.00
Interest Expense
8,344.00
11,030.00
6,037.00
1,669.00
911.00
Net Interest Income
-7,218.00
-10,079.00
-5,140.00
-1,393.00
-862.00
EBIT
107,119.00
90,867.00
43,362.00
28,447.00
22,997.00
EBITDA
123,398.00
106,392.00
53,032.00
28,447.00
25,743.00
Reconciled Cost of Revenue
252,180.00
156,380.00
144,585.00
121,906.00
81,058.00
Reconciled Depreciation
16,279.00
15,525.00
9,670.00
4,678.00
2,746.00
Net Income from Continuing Operation Net Minority Interest
84,360.00
70,397.00
31,416.00
22,713.00
19,416.00
Total Unusual Items Excluding Goodwill
10,881.00
10,329.00
-743.00
-318.00
-507.00
Total Unusual Items
10,881.00
10,329.00
-743.00
-318.00
-507.00
Normalized EBITDA
112,517.00
96,063.00
53,775.00
28,765.00
26,250.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,520.09
1,187.84
-116.65
-48.34
-61.35
12/31/2020 - 5/19/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

Z421.SG Planisware SA
25.00
-0.79%
 
TR9.MU OTRS AG
17.10
0.00%
 
NSY.F NICE Ltd.
163.00
0.00%
 
M8G.SG Media and Games Invest SE
2.7100
+1.88%
 
0XE.MU Xero Ltd
100.00
0.00%
 
IVU.DE IVU Traffic Technologies AG
15.35
+0.66%
 
FAA.DE Fabasoft AG
16.40
-0.30%
 
UPG.BR Unifiedpost Group SA
3.2600
+0.93%
 
EYE.L Eagle Eye Solutions Group plc
390.00
0.00%
 
TMV.F TeamViewer SE
10.35
-0.05%