0.045
+0.001
+(2.27%)
At close: April 11 at 2:21:36 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
116,469
116,469
323,721
426,960
390,229
Cost of Revenue
112,299
112,299
319,726
394,880
350,808
Gross Profit
4,170
4,170
3,995
32,080
39,421
Operating Expense
25,782
25,782
20,058
18,714
12,926
Operating Income
-21,612
-21,612
-16,063
13,366
26,495
Net Non Operating Interest Income Expense
256
256
-21
-25
317
Pretax Income
-8,376
-8,376
-10,296
13,224
33,735
Tax Provision
-2,020
-2,020
-1,899
1,249
7,311
Net Income Common Stockholders
-6,356
-6,356
-8,397
11,975
26,424
Diluted NI Available to Com Stockholders
-6,356
-6,356
-8,397
11,975
26,424
Basic EPS
-0.02
-0.01
-0.01
0.01
0.03
Diluted EPS
-0.02
-0.01
-0.01
0.01
0.03
Basic Average Shares
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
Diluted Average Shares
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
Total Operating Income as Reported
-8,246
-8,246
-10,184
13,280
33,793
Rent Expense Supplemental
99
--
--
--
--
Total Expenses
138,081
138,081
339,784
413,594
363,734
Net Income from Continuing & Discontinued Operation
-6,356
-6,356
-8,397
11,975
26,424
Normalized Income
-6,132.903
-6,132.903
-7,878.304
13,419.353
21,629.534
Interest Income
386
386
91
31
375
Interest Expense
130
130
112
56
58
Net Interest Income
256
256
-21
-25
317
EBIT
-8,246
-8,246
-10,184
13,280
33,793
EBITDA
-825
-825
-80
23,704
43,748
Reconciled Cost of Revenue
112,299
112,299
319,726
394,880
350,808
Reconciled Depreciation
7,421
7,421
10,104
10,424
9,955
Net Income from Continuing Operation Net Minority Interest
-6,356
-6,356
-8,397
11,975
26,424
Total Unusual Items Excluding Goodwill
-294
-294
-636
-1,595
6,121
Total Unusual Items
-294
-294
-636
-1,595
6,121
Normalized EBITDA
-531
-531
556
25,299
37,627
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-70.903
-70.903
-117.304
-150.647
1,326.534
3/31/2021 - 3/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1552.HK BHCC HOLDING
0.190
+1.06%
1557.HK K.H. GP HLDGS
0.130
0.00%
1559.HK KWAN ON HLDGS
0.101
+5.21%
1489.HK GC CONSTRUCTION
0.470
+2.17%
1546.HK THELLOY DEV
0.058
0.00%
1499.HK OKG TECH
0.131
0.00%
1459.HK JUJIANG CONS
0.430
+16.22%
1486.HK C CHENG HLDGS
0.280
-6.67%
1547.HK IBI GROUP HLDGS
0.208
0.00%
1618.HK MCC
1.470
-0.68%