0.049
+0.006
+(13.95%)
At close: January 24 at 1:32:45 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
116,469.000
116,469.000
323,721.000
426,960.000
390,229.000
Cost of Revenue
112,299.000
112,299.000
319,726.000
394,880.000
350,808.000
Gross Profit
4,170.000
4,170.000
3,995.000
32,080.000
39,421.000
Operating Expense
25,782.000
25,782.000
20,058.000
18,714.000
12,926.000
Operating Income
-21,612.000
-21,612.000
-16,063.000
13,366.000
26,495.000
Net Non Operating Interest Income Expense
256.000
256.000
-21.000
-25.000
317.000
Pretax Income
-8,376.000
-8,376.000
-10,296.000
13,224.000
33,735.000
Tax Provision
-2,020.000
-2,020.000
-1,899.000
1,249.000
7,311.000
Net Income Common Stockholders
-6,356.000
-6,356.000
-8,397.000
11,975.000
26,424.000
Diluted NI Available to Com Stockholders
-6,356.000
-6,356.000
-8,397.000
11,975.000
26,424.000
Basic EPS
-0.02
-0.01
-0.01
0.01
0.03
Diluted EPS
-0.02
-0.01
-0.01
0.01
0.03
Basic Average Shares
1,000,000.000
1,000,000.000
1,000,000.000
1,000,000.000
1,000,000.000
Diluted Average Shares
1,000,000.000
1,000,000.000
1,000,000.000
1,000,000.000
1,000,000.000
Total Operating Income as Reported
-8,246.000
-8,246.000
-10,184.000
13,280.000
33,793.000
Rent Expense Supplemental
99.000
--
--
--
--
Total Expenses
138,081.000
138,081.000
339,784.000
413,594.000
363,734.000
Net Income from Continuing & Discontinued Operation
-6,356.000
-6,356.000
-8,397.000
11,975.000
26,424.000
Normalized Income
-6,132.903
-6,132.903
-7,878.304
13,419.353
21,629.534
Interest Income
386.000
386.000
91.000
31.000
375.000
Interest Expense
130.000
130.000
112.000
56.000
58.000
Net Interest Income
256.000
256.000
-21.000
-25.000
317.000
EBIT
-8,246.000
-8,246.000
-10,184.000
13,280.000
33,793.000
EBITDA
-825.000
-825.000
-80.000
23,704.000
43,748.000
Reconciled Cost of Revenue
112,299.000
112,299.000
319,726.000
394,880.000
350,808.000
Reconciled Depreciation
7,421.000
7,421.000
10,104.000
10,424.000
9,955.000
Net Income from Continuing Operation Net Minority Interest
-6,356.000
-6,356.000
-8,397.000
11,975.000
26,424.000
Total Unusual Items Excluding Goodwill
-294.000
-294.000
-636.000
-1,595.000
6,121.000
Total Unusual Items
-294.000
-294.000
-636.000
-1,595.000
6,121.000
Normalized EBITDA
-531.000
-531.000
556.000
25,299.000
37,627.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-70.903
-70.903
-117.304
-150.647
1,326.534
3/31/2021 - 3/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade