Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.212
-0.003
(-1.40%)
At close: April 3 at 3:59:28 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,076,785
1,076,785
877,322
712,450
637,340
Cost of Revenue
867,331
867,331
703,581
581,422
527,064
Gross Profit
209,454
209,454
173,741
131,028
110,276
Operating Expense
152,533
152,533
128,812
100,356
67,226
Operating Income
56,921
56,921
44,929
30,672
43,050
Net Non Operating Interest Income Expense
7,644
7,644
349
-810
-695
Pretax Income
43,344
43,344
30,524
25,848
22,637
Tax Provision
10,347
10,347
7,797
6,934
6,612
Net Income Common Stockholders
16,691
16,691
10,966
8,122
8,099
Diluted NI Available to Com Stockholders
16,691
16,691
10,966
8,122
8,099
Basic EPS
0.02
--
0.01
0.01
0.01
Diluted EPS
0.02
--
0.01
0.01
0.01
Basic Average Shares
877,590.312
--
877,590.312
861,032.139
672,419.587
Diluted Average Shares
877,590.312
--
877,590.312
863,701.052
672,419.587
Rent Expense Supplemental
819
819
860
--
--
Total Expenses
1,019,864
1,019,864
832,393
681,778
594,290
Net Income from Continuing & Discontinued Operation
16,691
16,691
10,966
8,122
8,099
Normalized Income
31,688.252
31,688.252
5,607.390
4,946.251
12,689.808
Interest Income
9,527
9,527
1,834
144
59
Interest Expense
1,883
1,883
1,485
954
754
Net Interest Income
7,644
7,644
349
-810
-695
EBIT
45,227
45,227
32,009
26,802
23,391
EBITDA
53,944
53,944
40,564
35,789
30,029
Reconciled Cost of Revenue
867,331
867,331
703,581
581,422
527,064
Reconciled Depreciation
8,717
8,717
8,555
8,987
6,638
Net Income from Continuing Operation Net Minority Interest
16,691
16,691
10,966
8,122
8,099
Total Unusual Items Excluding Goodwill
-19,700
-19,700
7,197
4,340
-6,485
Total Unusual Items
-19,700
-19,700
7,197
4,340
-6,485
Normalized EBITDA
73,644
73,644
33,367
31,449
36,514
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,702.748
-4,702.748
1,838.390
1,164.251
-1,894.192
3/31/2021 - 3/18/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade