1,280.00
-6.00
(-0.47%)
At close: 3:21:46 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
10,676,415
10,676,415
11,246,057
9,824,388
9,011,368
Cost of Revenue
8,174,127
8,174,127
8,913,487
7,686,051
6,931,333
Gross Profit
2,502,288
2,502,288
2,332,570
2,138,336
2,080,034
Operating Expense
894,090
894,090
771,649
720,164
646,183
Operating Income
1,608,198
1,608,198
1,560,921
1,418,172
1,433,851
Net Non Operating Interest Income Expense
8,113
8,113
7,143
4,841
6,133
Pretax Income
1,648,516
1,648,516
1,600,394
1,434,265
1,458,898
Tax Provision
558,283
558,283
513,624
466,871
476,629
Net Income Common Stockholders
1,090,232
1,090,232
1,086,769
967,393
982,268
Diluted NI Available to Com Stockholders
1,090,232
1,090,232
1,086,769
967,393
982,268
Basic EPS
250.66
--
249.86
222.42
225.83
Diluted EPS
250.66
--
249.86
222.42
225.83
Basic Average Shares
4,349.45
--
4,349.46
4,349.49
4,349.56
Diluted Average Shares
4,349.45
--
4,349.46
4,349.49
4,349.56
Total Operating Income as Reported
1,608,193
1,608,193
1,560,916
1,418,169
1,433,847
Rent Expense Supplemental
96,295
96,295
11,698
--
--
Total Expenses
9,068,217
9,068,217
9,685,136
8,406,215
7,577,516
Net Income from Continuing & Discontinued Operation
1,090,232
1,090,232
1,086,769
967,393
982,268
Normalized Income
1,084,744.38
1,084,744.38
1,086,769
967,669.34
982,176.43
Interest Income
9,389
9,389
9,350
7,414
8,159
Interest Expense
1,276
1,276
2,207
2,573
2,026
Net Interest Income
8,113
8,113
7,143
4,841
6,133
EBIT
1,649,792
1,649,792
1,602,601
1,436,838
1,460,924
EBITDA
1,702,440
1,702,440
1,634,363
1,468,569
1,488,781
Reconciled Cost of Revenue
8,174,127
8,174,127
8,913,487
7,686,051
6,931,333
Reconciled Depreciation
52,648
52,648
31,762
31,731
27,857
Net Income from Continuing Operation Net Minority Interest
1,090,232
1,090,232
1,086,769
967,393
982,268
Total Unusual Items Excluding Goodwill
8,302
8,302
--
-410
136
Total Unusual Items
8,302
8,302
--
-410
136
Normalized EBITDA
1,694,138
1,694,138
1,634,363
1,468,979
1,488,645
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,814.38
2,814.38
--
-133.66
44.43
3/31/2021 - 12/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade