0.520
0.000
(0.00%)
At close: January 27 at 11:23:19 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,851,621.000
3,851,621.000
3,667,077.000
3,624,511.000
3,772,118.000
Cost of Revenue
3,753,718.000
3,753,718.000
3,589,668.000
3,538,798.000
3,812,035.000
Gross Profit
97,903.000
97,903.000
77,409.000
85,713.000
-39,917.000
Operating Expense
63,037.000
63,037.000
30,936.000
65,437.000
-13,815.000
Operating Income
34,866.000
34,866.000
46,473.000
20,276.000
-26,102.000
Net Non Operating Interest Income Expense
-5,938.000
-5,938.000
-2,650.000
-2,294.000
-10,365.000
Pretax Income
31,611.000
31,611.000
44,012.000
20,588.000
-40,380.000
Tax Provision
5,871.000
5,871.000
24,261.000
2,587.000
-21,406.000
Net Income Common Stockholders
25,324.000
25,324.000
18,729.000
17,426.000
-19,027.000
Diluted NI Available to Com Stockholders
25,324.000
25,324.000
18,729.000
17,426.000
-19,027.000
Basic EPS
0.06
--
0.05
0.04
-0.05
Diluted EPS
0.06
--
0.05
0.04
-0.05
Basic Average Shares
400,000.000
--
400,000.000
400,000.000
400,000.000
Diluted Average Shares
400,000.000
--
400,000.000
400,000.000
400,000.000
Total Operating Income as Reported
40,911.000
40,911.000
49,323.000
25,292.000
-29,671.000
Total Expenses
3,816,755.000
3,816,755.000
3,620,604.000
3,604,235.000
3,798,220.000
Net Income from Continuing & Discontinued Operation
25,324.000
25,324.000
18,729.000
17,426.000
-19,027.000
Normalized Income
24,641.639
24,641.639
16,942.935
16,123.227
-12,976.590
Interest Income
2,346.000
2,346.000
533.000
112.000
1,687.000
Interest Expense
8,284.000
8,284.000
3,183.000
2,406.000
12,052.000
Net Interest Income
-5,938.000
-5,938.000
-2,650.000
-2,294.000
-10,365.000
EBIT
39,895.000
39,895.000
47,195.000
22,994.000
-28,328.000
EBITDA
62,139.000
62,139.000
74,379.000
65,235.000
11,889.000
Reconciled Cost of Revenue
3,753,718.000
3,753,718.000
3,589,668.000
3,538,798.000
3,812,035.000
Reconciled Depreciation
22,244.000
22,244.000
27,184.000
42,241.000
40,217.000
Net Income from Continuing Operation Net Minority Interest
25,324.000
25,324.000
18,729.000
17,426.000
-19,027.000
Total Unusual Items Excluding Goodwill
838.000
838.000
2,139.000
1,490.000
-7,246.000
Total Unusual Items
838.000
838.000
2,139.000
1,490.000
-7,246.000
Normalized EBITDA
61,301.000
61,301.000
72,240.000
63,745.000
19,135.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
155.639
155.639
352.935
187.227
-1,195.590
12/31/2020 - 12/10/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade