2,550.00
+50.00
+(2.00%)
At close: 3:20:17 PM GMT+9
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
4,678,961
4,678,961
4,166,512
3,504,776
2,788,305
Cost of Revenue
3,606,468
3,606,468
3,177,292
2,645,620
2,054,601
Gross Profit
1,072,492
1,072,492
989,220
859,156
733,703
Operating Expense
1,016,100
1,016,100
840,979
638,965
575,688
Operating Income
56,392
56,392
148,241
220,191
158,015
Net Non Operating Interest Income Expense
-4,031
-4,031
-535
-2
-17
Pretax Income
62,624
62,624
143,661
206,679
158,111
Tax Provision
37,469
37,469
74,197
69,709
55,957
Net Income Common Stockholders
25,154
25,154
69,464
136,970
102,154
Diluted NI Available to Com Stockholders
25,154
25,154
69,464
136,970
102,154
Basic EPS
23.12
--
63.92
146.97
110.29
Diluted EPS
23.12
--
63.92
146.97
110.29
Basic Average Shares
1,087.98
--
1,086.73
931.96
926.17
Diluted Average Shares
1,087.98
--
1,086.73
931.96
926.17
Total Operating Income as Reported
56,392
56,392
148,240
220,185
158,011
Rent Expense Supplemental
--
--
--
22,725
22,258
Total Expenses
4,622,568
4,622,568
4,018,271
3,284,585
2,630,289
Net Income from Continuing & Discontinued Operation
25,154
25,154
69,464
136,970
102,154
Normalized Income
27,055.57
27,055.57
68,657.60
137,033.65
102,154
Interest Income
12
12
508
7
8
Interest Expense
4,043
4,043
1,043
9
25
Net Interest Income
-4,031
-4,031
-535
-2
-17
EBIT
66,667
66,667
144,704
206,688
158,136
EBITDA
90,661
90,661
162,496
217,300
170,993
Reconciled Cost of Revenue
3,606,468
3,606,468
3,177,292
2,645,620
2,054,601
Reconciled Depreciation
23,994
23,994
17,792
10,612
12,857
Net Income from Continuing Operation Net Minority Interest
25,154
25,154
69,464
136,970
102,154
Total Unusual Items Excluding Goodwill
-2,476
-2,476
1,050
-96
--
Total Unusual Items
-2,476
-2,476
1,050
-96
--
Normalized EBITDA
93,137
93,137
161,446
217,396
170,993
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-574.43
-574.43
243.60
-32.35
--
7/31/2021 - 1/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade