4.700
-0.080
(-1.67%)
At close: 3:59:17 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
317,353
317,353
134,155
165,942
198,478
Cost of Revenue
293,507
293,507
137,966
126,748
124,621
Gross Profit
23,846
23,846
-3,811
39,194
73,857
Operating Expense
29,540
29,540
11,464
10,822
19,073
Operating Income
-5,694
-5,694
-15,275
28,372
54,784
Net Non Operating Interest Income Expense
1,954
1,954
2,327
1,354
-216
Pretax Income
-8,665
-8,665
-8,773
24,080
52,593
Tax Provision
1,426
1,426
164
2,898
8,772
Net Income Common Stockholders
-10,091
-10,091
-8,937
21,182
43,821
Diluted NI Available to Com Stockholders
-10,091
-10,091
-8,937
21,182
43,821
Basic EPS
-0.01
--
-0.01
0.02
0.03
Diluted EPS
-0.01
--
-0.01
0.02
0.03
Basic Average Shares
1,260,000
--
1,260,000
1,249,644
1,260,000
Diluted Average Shares
1,260,000
--
1,260,000
1,249,644
1,260,000
Total Operating Income as Reported
-10,619
-10,619
-11,100
22,726
52,809
Total Expenses
323,047
323,047
149,430
137,570
143,694
Net Income from Continuing & Discontinued Operation
-10,091
-10,091
-8,937
21,182
43,821
Normalized Income
-4,554.500
-4,554.500
-8,935.500
25,710.444
44,691.704
Interest Income
2,306
2,306
2,338
1,477
388
Interest Expense
352
352
11
123
604
Net Interest Income
1,954
1,954
2,327
1,354
-216
EBIT
-8,313
-8,313
-8,762
24,203
53,197
EBITDA
7,420
7,420
9,153
40,773
68,885
Reconciled Cost of Revenue
293,507
293,507
137,966
126,748
124,621
Reconciled Depreciation
15,733
15,733
17,915
16,570
15,688
Net Income from Continuing Operation Net Minority Interest
-10,091
-10,091
-8,937
21,182
43,821
Total Unusual Items Excluding Goodwill
-7,382
-7,382
-2
-5,148
-1,045
Total Unusual Items
-7,382
-7,382
-2
-5,148
-1,045
Normalized EBITDA
14,802
14,802
9,155
45,921
69,930
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,845.500
-1,845.500
-0.500
-619.556
-174.296
12/31/2020 - 1/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade