Unlock stock picks and a broker-level newsfeed that powers Wall Street.
616.00
-43.00
(-6.53%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
15,435,172
15,435,172
14,183,138
13,761,128
9,404,305
Cost of Revenue
11,716,640
11,716,640
10,930,146
10,457,662
6,902,095
Gross Profit
3,718,531
3,718,531
3,252,992
3,303,465
2,502,210
Operating Expense
3,222,729
3,222,729
2,953,748
2,637,027
2,015,241
Operating Income
495,802
495,802
299,244
666,438
486,969
Net Non Operating Interest Income Expense
-40,131
-40,131
-23,032
-18,736
-24,774
Pretax Income
613,772
613,772
314,094
686,018
574,091
Tax Provision
226,198
226,198
140,554
241,436
237,153
Net Income Common Stockholders
387,574
387,574
173,540
444,581
336,938
Diluted NI Available to Com Stockholders
387,574
387,574
173,540
444,581
336,938
Basic EPS
17.22
17.22
7.84
19.85
15.69
Diluted EPS
17.22
17.22
7.84
19.85
15.69
Basic Average Shares
22,507.20
22,507.20
22,135.20
22,391.94
21,480.89
Diluted Average Shares
23,534.94
22,507.20
22,135.20
22,391.94
21,480.89
Total Operating Income as Reported
495,802
495,802
299,244
666,438
486,968
Total Expenses
14,939,369
14,939,369
13,883,894
13,094,689
8,917,336
Net Income from Continuing & Discontinued Operation
387,574
387,574
173,540
444,581
336,938
Normalized Income
346,155.16
346,155.16
177,766.30
454,364.50
340,493.73
Interest Income
18
18
246
259
1,256
Interest Expense
29,883
29,883
23,278
18,995
14,927
Net Interest Income
-40,131
-40,131
-23,032
-18,736
-24,774
EBIT
643,655
643,655
337,372
705,013
589,018
EBITDA
903,029
903,029
502,025
837,872
696,221
Reconciled Cost of Revenue
11,716,640
11,716,640
10,930,146
10,457,662
6,902,095
Reconciled Depreciation
259,374
259,374
164,653
132,859
107,203
Net Income from Continuing Operation Net Minority Interest
387,574
387,574
173,540
444,581
336,938
Total Unusual Items Excluding Goodwill
65,640
65,640
-5,503
-15,098
-5,125
Total Unusual Items
65,640
65,640
-5,503
-15,098
-5,125
Normalized EBITDA
837,389
837,389
507,528
852,970
701,346
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
24,221.16
24,221.16
-1,276.70
-5,314.50
-1,569.28
6/30/2021 - 6/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade