Unlock stock picks and a broker-level newsfeed that powers Wall Street.

HKSE - Delayed Quote HKD

JUSTIN ALLEN H (1425.HK)

0.730
+0.010
+(1.39%)
At close: May 2 at 4:08:23 PM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,067,830
1,067,830
1,114,213
1,220,760
1,181,603
Cost of Revenue
746,240
746,240
759,026
847,493
871,139
Gross Profit
321,590
321,590
355,187
373,267
310,464
Operating Expense
121,655
121,655
121,384
104,900
117,142
Operating Income
199,935
199,935
233,803
268,367
193,322
Net Non Operating Interest Income Expense
-4,702
-4,702
-11,975
-6,722
4,625
Pretax Income
205,775
205,775
216,584
219,823
195,615
Tax Provision
35,402
35,402
39,453
43,926
37,336
Net Income Common Stockholders
170,373
170,373
175,420
172,553
158,316
Diluted NI Available to Com Stockholders
170,373
170,373
175,420
172,553
158,316
Basic EPS
0.14
--
0.14
0.14
0.13
Diluted EPS
0.14
--
0.14
0.14
0.13
Basic Average Shares
1,250,000
--
1,250,000
1,250,000
1,250,000
Diluted Average Shares
1,250,000
--
1,250,000
1,250,000
1,250,000
Total Expenses
867,895
867,895
880,410
952,393
988,281
Net Income from Continuing & Discontinued Operation
170,373
170,373
175,420
172,553
158,316
Normalized Income
169,406.773
169,406.773
179,470.760
187,865.160
163,916.025
Interest Income
14,532
14,532
6,095
5,038
9,514
Interest Expense
19,234
19,234
18,070
11,760
4,889
Net Interest Income
-4,702
-4,702
-11,975
-6,722
4,625
EBIT
225,009
225,009
234,654
231,583
200,504
EBITDA
244,535
244,535
254,031
248,836
216,887
Reconciled Cost of Revenue
746,240
746,240
759,026
847,493
871,139
Reconciled Depreciation
19,526
19,526
19,377
17,253
16,383
Net Income from Continuing Operation Net Minority Interest
170,373
170,373
175,420
172,553
158,316
Total Unusual Items Excluding Goodwill
1,167
1,167
-4,953
-19,136
-6,921
Total Unusual Items
1,167
1,167
-4,953
-19,136
-6,921
Normalized EBITDA
243,368
243,368
258,984
267,972
223,808
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
200.773
200.773
-902.240
-3,823.840
-1,320.975
12/31/2021 - 11/28/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade