0.085
0.000
(0.00%)
At close: January 20 at 3:59:57 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
120,832.000
120,832.000
88,605.000
85,416.000
72,401.000
Cost of Revenue
112,240.000
112,240.000
82,407.000
81,079.000
76,475.000
Gross Profit
8,592.000
8,592.000
6,198.000
4,337.000
-4,074.000
Operating Expense
6,293.000
6,293.000
5,087.000
3,987.000
88.000
Operating Income
2,299.000
2,299.000
1,111.000
350.000
-4,162.000
Net Non Operating Interest Income Expense
-44.000
-44.000
-156.000
-392.000
-17.000
Pretax Income
4,557.000
4,557.000
2,436.000
1,847.000
-8,959.000
Tax Provision
1,312.000
1,312.000
713.000
347.000
-590.000
Net Income Common Stockholders
3,245.000
3,245.000
1,723.000
1,500.000
-8,369.000
Diluted NI Available to Com Stockholders
3,245.000
3,245.000
1,723.000
1,500.000
-8,369.000
Basic EPS
0.00
--
0.00
0.00
-0.01
Diluted EPS
0.00
--
0.00
0.00
-0.01
Basic Average Shares
1,036,456.000
--
1,036,456.000
1,036,456.000
1,036,456.000
Diluted Average Shares
1,118,965.517
--
1,148,666.667
1,153,846.154
1,036,456.000
Total Expenses
118,533.000
118,533.000
87,494.000
85,066.000
76,563.000
Net Income from Continuing & Discontinued Operation
3,245.000
3,245.000
1,723.000
1,500.000
-8,369.000
Normalized Income
1,538.117
1,538.117
1,337.518
767.461
-8,873.438
Interest Income
193.000
193.000
57.000
47.000
563.000
Interest Expense
237.000
237.000
213.000
439.000
580.000
Net Interest Income
-44.000
-44.000
-156.000
-392.000
-17.000
EBIT
4,794.000
4,794.000
2,649.000
2,286.000
-8,379.000
EBITDA
11,219.000
11,219.000
10,003.000
11,515.000
975.000
Reconciled Cost of Revenue
112,240.000
112,240.000
82,407.000
81,079.000
76,475.000
Reconciled Depreciation
6,425.000
6,425.000
7,354.000
9,229.000
9,354.000
Net Income from Continuing Operation Net Minority Interest
3,245.000
3,245.000
1,723.000
1,500.000
-8,369.000
Total Unusual Items Excluding Goodwill
2,397.000
2,397.000
545.000
902.000
540.000
Total Unusual Items
2,397.000
2,397.000
545.000
902.000
540.000
Normalized EBITDA
8,822.000
8,822.000
9,458.000
10,613.000
435.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
690.117
690.117
159.518
169.461
35.562
12/31/2020 - 6/9/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade