5,035.00
+5.00
+(0.10%)
At close: January 31 at 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
85,419,000.00
85,419,000.00
83,924,000.00
81,193,000.00
80,065,000.00
Cost of Revenue
60,076,000.00
60,076,000.00
60,453,000.00
58,638,000.00
59,282,000.00
Gross Profit
25,343,000.00
25,343,000.00
23,470,000.00
22,555,000.00
20,782,000.00
Operating Expense
5,676,000.00
5,676,000.00
5,346,000.00
5,288,000.00
5,050,000.00
Operating Income
19,667,000.00
19,667,000.00
18,124,000.00
17,267,000.00
15,732,000.00
Net Non Operating Interest Income Expense
7,000.00
7,000.00
20,000.00
28,000.00
41,000.00
Pretax Income
20,960,000.00
20,960,000.00
18,992,000.00
18,044,000.00
15,915,000.00
Tax Provision
6,583,000.00
6,583,000.00
6,140,000.00
5,696,000.00
4,605,000.00
Net Income Common Stockholders
14,321,000.00
14,321,000.00
12,887,000.00
12,366,000.00
11,340,000.00
Diluted NI Available to Com Stockholders
14,321,000.00
14,321,000.00
12,887,000.00
12,366,000.00
11,340,000.00
Basic EPS
273.73
273.73
243.53
231.06
210.68
Diluted EPS
273.73
273.73
243.53
231.06
210.68
Basic Average Shares
52,320.00
52,320.00
52,921.00
53,521.00
53,827.00
Diluted Average Shares
52,320.00
52,320.00
52,921.00
53,521.00
53,827.00
Total Operating Income as Reported
19,666,000.00
19,666,000.00
18,124,000.00
17,267,000.00
15,732,000.00
Total Expenses
65,752,000.00
65,752,000.00
65,799,000.00
63,926,000.00
64,332,000.00
Net Income from Continuing & Discontinued Operation
14,321,000.00
14,321,000.00
12,887,000.00
12,366,000.00
11,340,000.00
Normalized Income
13,792,837.31
13,792,837.31
12,490,955.00
12,027,258.04
11,435,985.00
Interest Income
7,000.00
7,000.00
20,000.00
28,000.00
41,000.00
Net Interest Income
7,000.00
7,000.00
20,000.00
28,000.00
41,000.00
EBIT
19,667,000.00
19,667,000.00
18,124,000.00
17,267,000.00
15,732,000.00
EBITDA
20,410,000.00
20,410,000.00
18,846,000.00
17,931,000.00
16,278,000.00
Reconciled Cost of Revenue
60,076,000.00
60,076,000.00
60,453,000.00
58,638,000.00
59,282,000.00
Reconciled Depreciation
743,000.00
743,000.00
722,000.00
664,000.00
546,000.00
Net Income from Continuing Operation Net Minority Interest
14,321,000.00
14,321,000.00
12,887,000.00
12,366,000.00
11,340,000.00
Total Unusual Items Excluding Goodwill
770,000.00
770,000.00
585,000.00
495,000.00
-135,000.00
Total Unusual Items
770,000.00
770,000.00
585,000.00
495,000.00
-135,000.00
Normalized EBITDA
19,640,000.00
19,640,000.00
18,261,000.00
17,436,000.00
16,413,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
241,837.31
241,837.31
188,955.00
156,258.04
-39,015.00
6/30/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1820.T Nishimatsu Construction Co., Ltd.
5,050.00
-0.45%
1861.T Kumagai Gumi Co.,Ltd.
3,845.00
+0.92%
1417.T MIRAIT ONE Corporation
2,310.50
+0.76%
1719.T Hazama Ando Corporation
1,162.00
+0.69%
1860.T Toda Corporation
940.90
-0.44%
1893.T Penta-Ocean Construction Co., Ltd.
655.60
+0.26%
5076.T INFRONEER Holdings Inc.
1,170.50
-0.09%
601868.SS China Energy Engineering Corporation Limited
2.2500
+0.45%
028050.KS Samsung E&A Co., Ltd.
18,010.00
+0.95%
1959.T Kyudenko Corporation
5,278.00
-2.17%