1,418.00
+19.00
+(1.36%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
50,390,000
50,390,000
43,734,000
67,169,000
67,938,000
Cost of Revenue
31,868,000
31,868,000
28,378,000
52,725,000
51,278,000
Gross Profit
18,522,000
18,522,000
15,356,000
14,443,000
16,660,000
Operating Expense
7,924,000
7,924,000
6,856,000
6,673,000
6,511,000
Operating Income
10,598,000
10,598,000
8,500,000
7,770,000
10,149,000
Net Non Operating Interest Income Expense
-717,000
-717,000
-570,000
-453,000
-410,000
Pretax Income
9,866,000
9,866,000
8,198,000
5,764,000
9,472,000
Tax Provision
2,963,000
2,963,000
2,181,000
1,506,000
2,977,000
Net Income Common Stockholders
6,757,000
6,757,000
6,016,000
4,257,000
6,495,000
Diluted NI Available to Com Stockholders
6,757,000
6,757,000
6,016,000
4,257,000
6,495,000
Basic EPS
138.72
167.46
147.97
104.71
159.70
Diluted EPS
138.72
167.46
147.97
104.71
159.70
Basic Average Shares
40,599.75
40,356
40,662
40,662
40,674
Diluted Average Shares
40,599.75
40,356
40,662
40,662
40,674
Total Operating Income as Reported
10,597,000
10,597,000
8,499,000
7,770,000
10,148,000
Total Expenses
39,792,000
39,792,000
35,234,000
59,398,000
57,789,000
Net Income from Continuing & Discontinued Operation
6,757,000
6,757,000
6,016,000
4,257,000
6,495,000
Normalized Income
6,747,458
6,747,458
5,814,161.14
5,365,500
6,596,484.38
Interest Income
16,000
16,000
39,000
2,000
4,000
Interest Expense
733,000
733,000
609,000
455,000
414,000
Net Interest Income
-717,000
-717,000
-570,000
-453,000
-410,000
EBIT
10,599,000
10,599,000
8,807,000
6,219,000
9,886,000
EBITDA
12,941,000
12,941,000
10,975,000
7,651,000
11,334,000
Reconciled Cost of Revenue
31,868,000
31,868,000
28,378,000
52,725,000
51,278,000
Reconciled Depreciation
2,342,000
2,342,000
2,168,000
1,432,000
1,448,000
Net Income from Continuing Operation Net Minority Interest
6,757,000
6,757,000
6,016,000
4,257,000
6,495,000
Total Unusual Items Excluding Goodwill
13,000
13,000
275,000
-1,500,000
-148,000
Total Unusual Items
13,000
13,000
275,000
-1,500,000
-148,000
Normalized EBITDA
12,928,000
12,928,000
10,700,000
9,151,000
11,482,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,458
3,458
73,161.14
-391,500
-46,515.63
8/31/2021 - 6/24/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade