HKSE - Delayed Quote HKD
SPROCOMM INTEL (1401.HK)
1.660
+0.030
+(1.84%)
At close: April 25 at 3:58:52 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,822,921
2,822,921
1,450,377
2,000,104
2,182,038
Cost of Revenue
2,523,333
2,523,333
1,246,747
1,827,867
1,988,615
Gross Profit
299,588
299,588
203,630
172,237
193,423
Operating Expense
235,328
235,328
203,739
199,660
165,823
Operating Income
64,260
64,260
-109
-27,423
27,600
Net Non Operating Interest Income Expense
-24,313
-24,313
-6,034
-609
-1,254
Pretax Income
39,947
39,947
9,825
-15,859
33,651
Tax Provision
8,931
8,931
3,464
2,200
2,967
Net Income Common Stockholders
32,369
32,369
6,506
-17,754
30,879
Diluted NI Available to Com Stockholders
32,369
32,369
6,506
-17,754
30,879
Basic EPS
0.03
--
0.01
-0.02
0.03
Diluted EPS
0.03
--
0.01
-0.02
0.03
Basic Average Shares
1,000,000
--
1,000,000
1,000,000
1,000,000
Diluted Average Shares
1,000,000
--
1,000,000
1,000,000
1,000,000
Total Expenses
2,758,661
2,758,661
1,450,486
2,027,527
2,154,438
Net Income from Continuing & Discontinued Operation
32,369
32,369
6,506
-17,754
30,879
Normalized Income
32,369
32,369
6,456.795
-26,275.100
24,218.080
Interest Income
11,503
11,503
12,227
5,859
4,229
Interest Expense
35,816
35,816
18,261
6,468
5,483
Net Interest Income
-24,313
-24,313
-6,034
-609
-1,254
EBIT
75,763
75,763
28,086
-9,391
39,134
EBITDA
110,691
110,691
65,199
25,734
70,103
Reconciled Cost of Revenue
2,523,333
2,523,333
1,246,747
1,827,867
1,988,615
Reconciled Depreciation
34,928
34,928
37,113
35,125
30,969
Net Income from Continuing Operation Net Minority Interest
32,369
32,369
6,506
-17,754
30,879
Total Unusual Items Excluding Goodwill
--
--
76
12,173
7,305
Total Unusual Items
--
--
76
12,173
7,305
Normalized EBITDA
110,691
110,691
65,123
13,561
62,798
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
26.795
3,651.900
644.080
12/31/2020 - 11/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade