Frankfurt - Delayed Quote EUR
Xinyi Solar Holdings Limited (13X.F)
0.3028
+0.0140
+(4.85%)
As of 4:48:33 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,628,754
26,628,754
20,544,041
16,064,655
12,315,829
Cost of Revenue
19,539,056
19,539,056
14,385,531
9,022,057
5,732,238
Gross Profit
7,089,698
7,089,698
6,158,510
7,042,598
6,583,591
Operating Expense
945,187
945,187
833,371
456,601
676,640
Operating Income
6,144,511
6,144,511
5,325,139
6,585,997
5,906,951
Net Non Operating Interest Income Expense
-349,445
-349,445
-167,526
15,879
-130,422
Pretax Income
5,571,434
5,571,434
5,180,978
6,568,321
5,758,394
Tax Provision
870,888
870,888
835,212
987,210
735,268
Net Income Common Stockholders
4,187,127
4,187,127
3,820,144
4,924,347
4,560,853
Diluted NI Available to Com Stockholders
4,187,127
4,187,127
3,820,144
4,924,347
4,560,853
Basic EPS
0.47
0.47
0.43
0.56
0.55
Diluted EPS
0.47
0.47
0.43
0.56
0.55
Basic Average Shares
8,901,738
8,901,738
8,894,405
8,849,069
8,233,323
Diluted Average Shares
8,903,692
8,903,692
8,910,521
8,862,764
8,244,575
Total Operating Income as Reported
5,892,773
5,892,773
5,317,693
6,514,406
5,853,198
Total Expenses
20,484,243
20,484,243
15,218,902
9,478,658
6,408,878
Net Income from Continuing & Discontinued Operation
4,187,127
4,187,127
3,820,144
4,924,347
4,560,853
Normalized Income
4,196,486.1160
4,196,486.1160
3,802,386.5650
4,979,745.7500
4,593,127.7347
Interest Income
34,315
34,315
30,866
156,645
60,532
Interest Expense
383,760
383,760
198,392
140,766
190,954
Net Interest Income
-349,445
-349,445
-167,526
15,879
-130,422
EBIT
5,955,194
5,955,194
5,379,370
6,709,087
5,949,348
EBITDA
7,780,176
7,780,176
6,933,317
7,884,937
6,853,632
Reconciled Cost of Revenue
19,539,056
19,539,056
14,385,531
9,022,057
5,732,238
Reconciled Depreciation
1,824,982
1,824,982
1,553,947
1,175,850
904,284
Net Income from Continuing Operation Net Minority Interest
4,187,127
4,187,127
3,820,144
4,924,347
4,560,853
Total Unusual Items Excluding Goodwill
-11,089
-11,089
21,165
-65,175
-36,999
Total Unusual Items
-11,089
-11,089
21,165
-65,175
-36,999
Normalized EBITDA
7,791,265
7,791,265
6,912,152
7,950,112
6,890,631
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-1,729.8840
-1,729.8840
3,407.5650
-9,776.2500
-4,724.2653
12/31/2020 - 12/20/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade