Stuttgart - Delayed Quote EUR
Kennedy-Wilson Holdings Inc (13K.SG)
5.55
-0.10
(-1.77%)
At close: April 30 at 9:43:48 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
531,400
531,400
562,600
540,000
453,600
Cost of Revenue
157,600
157,600
190,500
180,700
145,400
Gross Profit
373,800
373,800
372,100
359,300
308,200
Operating Expense
305,300
305,300
317,800
346,100
404,200
Operating Income
68,500
68,500
54,300
13,200
-96,000
Net Non Operating Interest Income Expense
-261,100
-261,100
-259,200
-220,800
-192,400
Other Income Expense
169,100
169,100
-131,800
345,700
751,000
Pretax Income
-23,500
-23,500
-336,700
138,100
462,600
Tax Provision
10,200
10,200
-55,300
36,200
126,200
Net Income Common Stockholders
-76,500
-76,500
-341,800
64,800
313,200
Diluted NI Available to Com Stockholders
-76,500
-76,500
-341,800
64,800
313,200
Basic EPS
-0.56
--
-2.46
0.47
2.26
Diluted EPS
-0.56
--
-2.46
0.47
2.24
Basic Average Shares
137,778.81
--
138,930.52
136,900.88
138,552.06
Diluted Average Shares
137,778.81
--
138,930.52
138,567.53
140,132.44
Rent Expense Supplemental
150,000
150,000
152,600
151,200
132,700
Total Expenses
462,900
462,900
508,300
526,800
549,600
Net Income from Continuing & Discontinued Operation
-33,000
-33,000
-303,800
93,700
330,400
Normalized Income
-158,136
-158,136
-409,136
-3,125.60
63,519.76
Interest Expense
261,100
261,100
259,200
220,800
192,400
Net Interest Income
-261,100
-261,100
-259,200
-220,800
-192,400
EBIT
237,600
237,600
-77,500
358,900
655,000
EBITDA
385,900
385,900
80,300
531,800
821,300
Reconciled Cost of Revenue
157,600
157,600
190,500
180,700
145,400
Reconciled Depreciation
148,300
148,300
157,800
172,900
166,300
Net Income from Continuing Operation Net Minority Interest
-33,000
-33,000
-303,800
93,700
330,400
Total Unusual Items Excluding Goodwill
158,400
158,400
126,000
131,200
367,000
Total Unusual Items
158,400
158,400
126,000
131,200
367,000
Normalized EBITDA
227,500
227,500
-45,700
400,600
454,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
33,264
33,264
20,664
34,374.40
100,119.76
12/31/2021 - 4/17/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade