KOSDAQ - Delayed Quote KRW
KineMaster Corporation (139670.KQ)
2,730.00
+95.00
+(3.61%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,333,948.57
13,333,948.57
16,773,679.38
19,429,769.49
23,616,289.94
Gross Profit
13,333,948.57
13,333,948.57
16,773,679.38
19,429,769.49
23,616,289.94
Operating Expense
12,741,726
12,741,726
14,927,850
35,529,982
24,854,929
Operating Income
592,222.57
592,222.57
1,845,829.38
-16,100,212.51
-1,238,639.06
Net Non Operating Interest Income Expense
586,662.57
586,662.57
1,099,204.28
3,100,481.06
23,707.94
Pretax Income
4,507,171.98
4,507,171.98
2,926,761.28
-13,590,547.02
-497,229.13
Tax Provision
13,889.87
13,889.87
35,824.91
11,035.29
337,004.29
Net Income Common Stockholders
4,396,720.87
4,396,720.87
2,623,248.14
-15,346,335.76
-1,280,388
Basic EPS
312.00
--
189.00
-1.13k
-97.00
Diluted EPS
312.00
--
189.00
-1.13k
-97.00
Basic Average Shares
14,092.05
--
13,879.62
13,544.87
13,199.88
Diluted Average Shares
14,092.05
--
13,879.62
13,544.87
13,199.88
Total Operating Income as Reported
592,222.12
592,222.12
1,861,579.74
-16,016,522.67
-1,238,639.08
Rent Expense Supplemental
1,353
1,353
15,599
37,828
687
Total Expenses
12,741,726
12,741,726
14,927,850
35,529,982
24,854,929
Net Income from Continuing & Discontinued Operation
4,396,720.87
4,396,720.87
2,623,248.14
-15,346,335.76
-1,280,388
Normalized Income
2,968,779.71
2,968,779.71
2,877,337.87
-12,768,774.82
-833,125.30
Interest Income
601,001
601,001
675,489
199,339
36,837
Interest Expense
14,339
14,339
13,031
33,862
13,129
Net Interest Income
586,662.57
586,662.57
1,099,204.28
3,100,481.06
23,707.94
EBIT
4,521,510.98
4,521,510.98
2,939,792.28
-13,556,685.02
-484,100.13
EBITDA
5,159,245.98
5,159,245.98
3,599,322.28
-12,332,238.02
527,446.87
Reconciled Depreciation
637,735
637,735
659,530
1,224,447
1,011,547
Net Income from Continuing Operation Net Minority Interest
4,493,282.09
4,493,282.09
2,890,936.36
-13,601,582.32
-834,233.80
Total Unusual Items Excluding Goodwill
1,529,215
1,529,215
13,767
-1,148,700
-1,478
Total Unusual Items
1,529,215
1,529,215
13,767
-1,148,700
-1,478
Normalized EBITDA
3,630,030.98
3,630,030.98
3,585,555.28
-11,183,538.02
528,924.87
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,712.62
4,712.62
168.51
-315,892.50
-369.50
12/31/2021 - 12/2/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade