3,240.00
+5.00
+(0.15%)
At close: 3:17:34 PM GMT+9
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
7,094,887
7,094,887
7,061,165
6,393,813
5,372,134
Cost of Revenue
5,352,914
5,352,914
5,306,255
4,882,856
4,041,138
Gross Profit
1,741,972
1,741,972
1,754,909
1,510,957
1,330,996
Operating Expense
1,719,513
1,719,513
1,678,295
1,569,570
1,385,180
Operating Income
22,459
22,459
76,614
-58,613
-54,184
Net Non Operating Interest Income Expense
-10,066
-10,066
-9,524
-8,783
-8,369
Pretax Income
88,707
88,707
143,141
234,353
202,842
Tax Provision
43,931
43,931
61,111
38,484
80,912
Net Income Common Stockholders
39,936
39,936
78,032
202,341
122,198
Diluted NI Available to Com Stockholders
39,936
39,936
78,032
202,341
122,198
Basic EPS
25.00
--
50.86
142.42
96.25
Diluted EPS
25.00
--
50.86
139.16
93.92
Basic Average Shares
1,597.44
--
1,534.25
1,420.74
1,269.65
Diluted Average Shares
1,597.44
--
1,534.25
1,454.02
1,301.09
Total Operating Income as Reported
22,459
22,459
76,614
-58,613
-54,184
Total Expenses
7,072,427
7,072,427
6,984,550
6,452,426
5,426,318
Net Income from Continuing & Discontinued Operation
39,936
39,936
78,032
202,341
122,198
Normalized Income
-45,705.22
-45,705.22
49,971.58
-30,396.38
-33,924.84
Interest Income
111
111
104
53
6
Interest Expense
10,177
10,177
9,628
8,836
8,375
Net Interest Income
-10,066
-10,066
-9,524
-8,783
-8,369
EBIT
98,884
98,884
152,769
243,189
211,217
EBITDA
357,917
357,917
427,969
515,369
454,593
Reconciled Cost of Revenue
5,352,914
5,352,914
5,306,255
4,882,856
4,041,138
Reconciled Depreciation
259,033
259,033
275,200
272,180
243,376
Net Income from Continuing Operation Net Minority Interest
39,936
39,936
78,032
202,341
122,198
Total Unusual Items Excluding Goodwill
111,512
111,512
36,537
278,394
259,725
Total Unusual Items
111,512
111,512
36,537
278,394
259,725
Normalized EBITDA
246,405
246,405
391,432
236,975
194,868
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
25,870.78
25,870.78
8,476.58
45,656.62
103,602.16
10/31/2021 - 11/29/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade