959.00
0.00
(0.00%)
At close: April 11 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,392,457
7,392,457
7,070,463
6,638,727
6,417,643
Cost of Revenue
5,650,001
5,650,001
5,416,646
4,929,455
4,673,139
Gross Profit
1,742,456
1,742,456
1,653,817
1,709,271
1,744,504
Operating Expense
1,730,701
1,730,701
1,633,978
1,593,593
1,478,950
Operating Income
11,755
11,755
19,839
115,678
265,554
Net Non Operating Interest Income Expense
-15,022
-15,022
-10,731
-10,747
-11,610
Pretax Income
149,650
149,650
236,298
225,445
276,193
Tax Provision
50,148
50,148
79,453
65,273
105,432
Net Income Common Stockholders
98,290
98,290
156,042
159,570
169,973
Diluted NI Available to Com Stockholders
98,290
98,290
156,042
159,570
169,973
Basic EPS
23.58
--
37.43
38.27
40.77
Diluted EPS
23.58
--
37.43
38.27
40.77
Basic Average Shares
4,169.12
--
4,169.12
4,169
4,169
Diluted Average Shares
4,169.12
--
4,169.12
4,169
4,169
Total Operating Income as Reported
11,754
11,754
19,838
115,677
265,554
Total Expenses
7,380,702
7,380,702
7,050,624
6,523,048
6,152,089
Net Income from Continuing & Discontinued Operation
98,290
98,290
156,042
159,570
169,973
Normalized Income
100,899.46
100,899.46
157,293.64
168,047.96
177,361.29
Interest Income
296
296
218
184
236
Interest Expense
15,318
15,318
10,949
10,931
11,846
Net Interest Income
-15,022
-15,022
-10,731
-10,747
-11,610
EBIT
164,968
164,968
247,247
236,376
288,039
EBITDA
591,014
591,014
643,639
624,968
667,918
Reconciled Cost of Revenue
5,650,001
5,650,001
5,416,646
4,929,455
4,673,139
Reconciled Depreciation
426,046
426,046
396,392
388,592
379,879
Net Income from Continuing Operation Net Minority Interest
98,290
98,290
156,042
159,570
169,973
Total Unusual Items Excluding Goodwill
-3,924
-3,924
-1,885
-11,924
-11,950
Total Unusual Items
-3,924
-3,924
-1,885
-11,924
-11,950
Normalized EBITDA
594,938
594,938
645,524
636,892
679,868
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,314.54
-1,314.54
-633.36
-3,446.04
-4,561.71
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade