0.7910
+0.0100
+(1.28%)
As of 8:20:04 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,746
3,746
140,141
5,091
13,163
Cost of Revenue
--
--
15,624
628
312
Gross Profit
3,746
3,746
124,517
4,463
12,851
Operating Expense
40,863
40,863
51,848
90,220
73,689
Operating Income
-37,117
-37,117
72,669
-85,757
-60,838
Net Non Operating Interest Income Expense
1,737
1,737
-2,170
-5,372
-3,939
Other Income Expense
14,243
14,243
-3,320
23,620
28,823
Pretax Income
-21,137
-21,137
67,179
-67,509
-35,954
Tax Provision
151
151
138
-4,700
-3,088
Net Income Common Stockholders
-21,288
-21,288
67,041
-62,809
-32,866
Diluted NI Available to Com Stockholders
-21,288
-21,288
67,041
-62,809
-32,866
Basic EPS
-0.76
-0.44
1.40
-1.47
-1.25
Diluted EPS
-0.76
-0.44
1.39
-1.47
-1.25
Basic Average Shares
48,325.4550
48,513.0730
47,852.8330
42,613.5100
26,384.7130
Diluted Average Shares
48,325.4550
48,513.0730
48,390.5820
42,613.5100
26,384.7130
Total Operating Income as Reported
-37,117
-37,117
72,669
-85,757
-60,838
Total Expenses
40,863
40,863
67,472
90,848
74,001
Net Income from Continuing & Discontinued Operation
-21,288
-21,288
67,041
-62,809
-32,866
Normalized Income
-32,354.3200
-32,354.3200
70,354.1800
-84,781.7763
-59,284.7700
Interest Income
4,291
4,291
3,954
1,415
24
Interest Expense
828
828
3,130
5,198
2,660
Net Interest Income
1,737
1,737
-2,170
-5,372
-3,939
EBIT
-20,309
-20,309
70,309
-62,311
-33,294
EBITDA
-20,309
-20,309
70,889
-61,705
-32,915
Reconciled Cost of Revenue
--
--
15,624
628
312
Reconciled Depreciation
--
--
580
606
379
Net Income from Continuing Operation Net Minority Interest
-21,288
-21,288
67,041
-62,809
-32,866
Total Unusual Items Excluding Goodwill
14,008
14,008
-3,320
23,617
28,810
Total Unusual Items
14,008
14,008
-3,320
23,617
28,810
Normalized EBITDA
-34,317
-34,317
74,209
-85,322
-61,725
Tax Rate for Calcs
0.0002
0.0002
0
0.0001
0.0001
Tax Effect of Unusual Items
2,941.6800
2,941.6800
-6.8200
1,644.2237
2,391.2300
12/31/2021 - 5/6/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade