4.610
0.000
(0.00%)
At close: April 17 at 4:08:07 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,056,016
2,695,738
2,085,329
1,666,029
1,194,020
Cost of Revenue
1,101,549
1,039,862
898,057
540,942
400,149
Gross Profit
1,954,467
1,655,876
1,187,272
1,125,087
793,871
Operating Expense
1,443,799
1,295,945
1,131,055
1,099,990
859,111
Operating Income
510,668
359,931
56,217
25,097
-65,240
Net Non Operating Interest Income Expense
42,210
41,892
7,226
5,565
33,697
Pretax Income
545,185
438,085
175,230
-10,935
-36,104
Tax Provision
84,515
71,667
156,339
66,495
24,028
Net Income Common Stockholders
454,094
378,293
94,142
-44,514
-40,970
Diluted NI Available to Com Stockholders
454,094
378,293
94,142
-44,514
-40,970
Basic EPS
0.11
0.09
0.02
-0.01
-0.01
Diluted EPS
0.09
0.08
0.02
-0.01
-0.01
Basic Average Shares
4,446,310
4,414,966
4,376,469
4,318,536
4,290,395
Diluted Average Shares
4,475,906.500
4,465,449
4,450,115
4,318,536
4,290,395
Total Operating Income as Reported
-379,536
--
--
--
--
Total Expenses
2,545,348
2,335,807
2,029,112
1,640,932
1,259,260
Net Income from Continuing & Discontinued Operation
454,094
378,293
94,142
-44,514
-40,970
Normalized Income
430,606.112
333,206.402
5,017.250
-3,873.750
-26,310.500
Interest Income
46,999
46,681
16,145
14,224
41,902
Interest Expense
--
4,789
8,919
8,659
8,205
Net Interest Income
42,210
41,892
7,226
5,565
33,697
EBIT
593,611
442,874
184,149
-2,276
-27,899
EBITDA
593,611
493,692
246,932
73,663
67,418
Reconciled Cost of Revenue
1,101,549
1,039,862
898,057
540,942
400,149
Reconciled Depreciation
127,944
50,818
62,783
75,939
95,317
Net Income from Continuing Operation Net Minority Interest
454,094
378,293
94,142
-44,514
-40,970
Total Unusual Items Excluding Goodwill
27,797
53,905
118,833
-54,187
-19,546
Total Unusual Items
27,797
53,905
118,833
-54,187
-19,546
Normalized EBITDA
565,814
439,787
128,099
127,850
86,964
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,309.112
8,818.402
29,708.250
-13,546.750
-4,886.500
12/31/2020 - 12/16/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0772.HK CHINA LIT
25.100
+0.80%
1024.HK KUAISHOU-W
50.050
+2.77%
9626.HK Bilibili Inc.
129.800
+2.04%
1698.HK TME-SW
49.750
+1.32%
1896.HK MAOYAN ENT
6.720
+1.20%
2390.HK Zhihu Inc.
9.580
+1.05%
DOYU DouYu International Holdings Limited
6.31
-1.10%
9888.HK Baidu, Inc.
82.550
+2.55%
0700.HK TENCENT
458.000
+2.23%
TME Tencent Music Entertainment Group
12.29
-0.32%