36.150
+1.150
+(3.29%)
At close: April 17 at 4:08:07 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,003,993
2,003,993
2,286,113
2,475,488
1,630,754
Cost of Revenue
1,798,865
1,798,865
1,799,017
1,631,832
1,179,156
Gross Profit
205,128
205,128
487,096
843,656
451,598
Operating Expense
329,090
329,090
266,591
249,975
201,719
Operating Income
-123,962
-123,962
220,505
593,681
249,879
Net Non Operating Interest Income Expense
4,854
4,854
-39,152
-13,387
211
Pretax Income
-133,792
-133,792
173,579
496,070
296,320
Tax Provision
6,593
6,593
47,154
89,499
65,349
Net Income Common Stockholders
58,108
58,108
280,034
449,912
261,476
Diluted NI Available to Com Stockholders
58,108
58,108
280,034
449,912
261,476
Basic EPS
0.03
0.03
0.19
0.34
0.20
Diluted EPS
0.03
0.03
0.19
0.34
0.20
Basic Average Shares
1,717,346.778
1,717,346.778
1,477,978.482
1,303,399.389
1,300,169.098
Diluted Average Shares
1,721,085.846
1,721,085.846
1,486,531.954
1,313,945.277
1,320,165.735
Total Expenses
2,127,955
2,127,955
2,065,608
1,881,807
1,380,875
Net Income from Continuing & Discontinued Operation
58,108
58,108
280,034
449,912
261,476
Normalized Income
58,252
58,252
280,184.039
449,907.902
261,535.239
Interest Income
101,967
101,967
61,345
26,944
13,437
Interest Expense
97,113
97,113
100,497
40,331
13,226
Net Interest Income
4,854
4,854
-39,152
-13,387
211
EBIT
-36,679
-36,679
274,076
536,401
309,546
EBITDA
519,153
519,153
774,515
993,261
627,562
Reconciled Cost of Revenue
1,798,865
1,798,865
1,799,017
1,631,832
1,179,156
Reconciled Depreciation
555,832
555,832
500,439
456,860
318,016
Net Income from Continuing Operation Net Minority Interest
58,108
58,108
280,034
449,912
261,476
Total Unusual Items Excluding Goodwill
-192
-192
-206
5
-76
Total Unusual Items
-192
-192
-206
5
-76
Normalized EBITDA
519,345
519,345
774,721
993,256
627,638
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-48
-48
-55.961
0.902
-16.761
12/31/2021 - 10/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0981.HK SMIC
46.000
+1.32%
1385.HK SHANGHAI FUDAN
25.750
+0.98%
688256.SS Cambricon Technologies Corporation Limited
669.54
-1.10%
2533.HK Black Sesame International Holding Limited
17.860
+1.25%
688981.SS Semiconductor Manufacturing International Corporation
91.35
-0.49%
6908.HK HG Semiconductor Limited
0.520
0.00%
000660.KS SK hynix Inc.
175,000.00
0.00%
600584.SS JCET Group Co., Ltd.
32.80
0.00%
688249.SS Nexchip Semiconductor Corporation
20.82
+0.43%
2577.HK InnoScience (Suzhou) Technology Holding Co., Ltd.
37.250
+3.76%