2.230
0.000
(0.00%)
At close: April 17 at 3:13:31 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,566,673
1,566,673
1,556,040
1,434,820
1,332,037
Cost of Revenue
898,434
898,434
775,574
662,791
724,071
Gross Profit
668,239
668,239
780,466
772,029
607,966
Operating Expense
488,030
488,030
541,421
583,345
500,821
Operating Income
180,209
180,209
239,045
188,684
107,145
Net Non Operating Interest Income Expense
-1,893
-1,893
1,200
1,510
6,347
Pretax Income
180,448
180,448
294,497
201,447
95,342
Tax Provision
51,451
51,451
64,547
60,629
43,852
Net Income Common Stockholders
145,718
145,718
235,296
142,633
52,448
Diluted NI Available to Com Stockholders
145,718
145,718
235,296
142,633
52,448
Basic EPS
0.12
0.12
0.20
0.12
0.04
Diluted EPS
0.12
0.12
0.20
0.12
0.04
Basic Average Shares
1,178,461.822
1,178,461.822
1,190,884.268
1,202,978.734
1,210,673.809
Diluted Average Shares
1,257,447
1,178,461.822
1,190,884.268
1,202,978.734
1,210,673.809
Total Expenses
1,386,464
1,386,464
1,316,995
1,246,136
1,224,892
Net Income from Continuing & Discontinued Operation
145,718
145,718
235,296
142,633
52,448
Normalized Income
144,313.279
144,313.279
204,894.661
136,504.867
57,512
Interest Income
585
585
2,913
2,442
7,440
Interest Expense
2,478
2,478
1,713
932
1,093
Net Interest Income
-1,893
-1,893
1,200
1,510
6,347
EBIT
182,926
182,926
296,210
202,379
96,435
EBITDA
201,876
201,876
309,842
215,326
104,786
Reconciled Cost of Revenue
898,434
898,434
775,574
662,791
724,071
Reconciled Depreciation
18,950
18,950
13,632
12,947
8,351
Net Income from Continuing Operation Net Minority Interest
145,718
145,718
235,296
142,633
52,448
Total Unusual Items Excluding Goodwill
1,965
1,965
38,935
8,767
-6,752
Total Unusual Items
1,965
1,965
38,935
8,767
-6,752
Normalized EBITDA
199,911
199,911
270,907
206,559
111,538
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
560.279
560.279
8,533.661
2,638.867
-1,688
12/31/2020 - 11/5/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade